| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 63.32M | 58.13M | 51.24M | 41.87M | 39.01M | 38.23M |
| Gross Profit | 47.32M | 42.00M | 41.08M | 39.32M | 38.21M | 34.87M |
| EBITDA | 19.16M | 15.27M | 16.08M | 15.30M | 14.82M | 13.04M |
| Net Income | 14.75M | 11.94M | 12.79M | 11.90M | 11.42M | 10.13M |
Balance Sheet | ||||||
| Total Assets | 1.24B | 1.19B | 1.16B | 1.15B | 1.16B | 1.02B |
| Cash, Cash Equivalents and Short-Term Investments | 553.09M | 91.68M | 464.37M | 493.55M | 479.61M | 325.05M |
| Total Debt | 0.00 | 0.00 | 21.50M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.10B | 1.07B | 1.05B | 1.07B | 1.04B | 906.80M |
| Stockholders Equity | 132.44M | 114.60M | 105.23M | 85.16M | 113.83M | 110.64M |
Cash Flow | ||||||
| Free Cash Flow | 19.79M | 21.63M | 13.54M | 16.12M | 21.34M | 11.46M |
| Operating Cash Flow | 20.12M | 22.34M | 14.16M | 16.53M | 21.63M | 12.06M |
| Investing Cash Flow | -24.68M | 29.01M | -23.95M | -144.03M | -156.46M | -62.41M |
| Financing Cash Flow | 26.81M | 15.90M | -17.84M | 21.29M | 131.45M | 174.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $166.43M | 8.93 | 11.72% | 3.01% | 12.31% | 39.46% | |
72 Outperform | $173.72M | 13.32 | 5.32% | ― | 4.86% | -8.20% | |
70 Outperform | $174.81M | 10.68 | 11.84% | 1.96% | 11.36% | 25.07% | |
70 Outperform | $182.42M | 12.93 | 7.00% | 2.00% | -2.16% | -9.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $204.98M | 11.85 | 9.18% | 1.16% | 2.33% | 22.43% | |
60 Neutral | $171.68M | 12.67 | -2.07% | 1.90% | 1.92% | -174.59% |