| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.92B | 11.57B | 10.63B | 9.73B | 8.70B | 9.32B |
| Gross Profit | 5.24B | 5.08B | 4.61B | 4.14B | 3.53B | 3.89B |
| EBITDA | 1.33B | 1.31B | 1.09B | 851.24M | 644.38M | 862.02M |
| Net Income | 624.07M | 610.15M | 503.64M | 339.65M | 230.12M | 408.84M |
Balance Sheet | ||||||
| Total Assets | 9.78B | 9.92B | 8.77B | 7.71B | 7.27B | 7.09B |
| Cash, Cash Equivalents and Short-Term Investments | 747.36M | 1.23B | 994.70M | 925.36M | 872.62M | 1.09B |
| Total Debt | 3.97B | 6.01B | 5.37B | 4.80B | 4.70B | 4.45B |
| Total Liabilities | 5.97B | 8.11B | 7.40B | 6.71B | 6.47B | 6.33B |
| Stockholders Equity | 3.81B | 1.81B | 1.37B | 996.93M | 794.90M | 760.42M |
Cash Flow | ||||||
| Free Cash Flow | 726.40M | 171.59M | -28.61M | 351.45M | 145.28M | 480.12M |
| Operating Cash Flow | 1.32B | 1.23B | 863.38M | 868.74M | 596.38M | 833.16M |
| Investing Cash Flow | -932.03M | -1.06B | -882.25M | -503.75M | -423.14M | -344.39M |
| Financing Cash Flow | -13.46M | 61.49M | 88.22M | -318.84M | -391.71M | -777.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $73.19B | 31.92 | 38.42% | 0.90% | 11.86% | 13.46% | |
80 Outperform | $171.43B | 29.93 | 59.66% | 1.07% | 8.06% | ― | |
79 Outperform | $6.41B | 13.46 | 17.64% | ― | 11.23% | 8.96% | |
68 Neutral | $18.88B | 33.28 | 29.06% | ― | 10.60% | 19.47% | |
67 Neutral | $9.13B | 8.08 | 26.47% | 2.45% | 1.58% | 11.13% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $3.00B | 9.46 | 17.24% | 2.09% | 6.22% | 65.05% |