| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.19B | 10.63B | 9.72B | 8.69B | 9.31B | 5.76B |
| Gross Profit | 4.79B | 4.60B | 4.13B | 3.52B | 3.88B | 2.20B |
| EBITDA | 1.15B | 1.05B | 847.36M | 650.92M | 1.02B | -110.79M |
| Net Income | 560.53M | 503.64M | 339.65M | 230.12M | 408.84M | -216.50M |
Balance Sheet | ||||||
| Total Assets | 9.60B | 8.77B | 7.71B | 7.27B | 7.09B | 6.78B |
| Cash, Cash Equivalents and Short-Term Investments | 584.08M | 994.70M | 925.36M | 872.62M | 1.09B | 1.38B |
| Total Debt | 5.94B | 5.37B | 4.80B | 4.70B | 4.45B | 4.64B |
| Total Liabilities | 8.07B | 7.40B | 6.71B | 6.47B | 6.33B | 6.32B |
| Stockholders Equity | 1.53B | 1.37B | 996.93M | 794.90M | 760.42M | 464.75M |
Cash Flow | ||||||
| Free Cash Flow | 481.42M | -28.61M | 351.45M | 145.28M | 480.12M | -54.10M |
| Operating Cash Flow | 837.03M | 863.38M | 868.74M | 596.38M | 833.16M | 219.18M |
| Investing Cash Flow | -1.18B | -882.25M | -503.75M | -423.14M | -344.39M | -274.13M |
| Financing Cash Flow | 73.43M | 88.22M | -318.84M | -391.71M | -777.96M | 1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $6.23B | 13.14 | 19.34% | ― | 11.09% | 51.51% | |
80 Outperform | $62.22B | 30.06 | 37.43% | 0.90% | 3.71% | 0.65% | |
79 Outperform | $174.77B | 34.77 | 58.40% | 1.07% | 4.53% | 6.52% | |
76 Outperform | $9.94B | 11.97 | 25.10% | 2.45% | 0.29% | 3.65% | |
74 Outperform | $4.31B | 21.96 | 12.36% | 2.09% | -1.15% | -0.98% | |
68 Neutral | $19.28B | 35.18 | 41.92% | ― | 6.80% | 20.46% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |