| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 56.36B | 54.22B | 49.94B | 48.55B | 32.14B |
| Gross Profit | 17.25B | 16.27B | 13.79B | 13.84B | 7.60B |
| EBITDA | 7.66B | 7.01B | 5.61B | 5.38B | 1.15B |
| Net Income | 4.86B | 4.47B | 3.50B | 3.28B | 90.00M |
Balance Sheet | |||||
| Total Assets | 31.75B | 29.75B | 28.35B | 28.46B | 30.81B |
| Cash, Cash Equivalents and Short-Term Investments | 5.33B | 5.60B | 5.48B | 6.23B | 10.47B |
| Total Debt | 12.78B | 12.54B | 12.74B | 12.51B | 15.50B |
| Total Liabilities | 23.36B | 22.45B | 21.98B | 22.46B | 24.98B |
| Stockholders Equity | 8.39B | 7.30B | 6.36B | 6.00B | 5.83B |
Cash Flow | |||||
| Free Cash Flow | 4.20B | 4.33B | 2.63B | 2.01B | 3.99B |
| Operating Cash Flow | 6.12B | 6.06B | 4.08B | 3.06B | 4.56B |
| Investing Cash Flow | -2.48B | -1.72B | -1.47B | -1.05B | -578.60M |
| Financing Cash Flow | -3.84B | -4.21B | -3.31B | -6.20B | 3.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $6.23B | 13.14 | 19.34% | ― | 11.09% | 51.51% | |
80 Outperform | $62.22B | 30.06 | 37.43% | 0.90% | 3.71% | 0.65% | |
79 Outperform | $174.77B | 34.77 | 58.40% | 1.07% | 4.53% | 6.52% | |
76 Outperform | $9.94B | 11.97 | 25.10% | 2.45% | 0.29% | 3.65% | |
74 Outperform | $4.31B | 21.96 | 12.36% | 2.09% | -1.15% | -0.98% | |
68 Neutral | $19.28B | 35.18 | 41.92% | ― | 6.80% | 20.46% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |