Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.46B | 2.46B | 2.97B | 3.09B | 2.83B | 2.34B |
Gross Profit | 1.54B | 1.54B | 2.01B | 1.84B | 1.68B | 1.37B |
EBITDA | 139.00M | 428.00M | 522.00M | 1.01B | 855.00M | 693.10M |
Net Income | -75.00M | -75.00M | 270.00M | 490.00M | 396.00M | 376.00M |
Balance Sheet | ||||||
Total Assets | 3.43B | 3.43B | 3.37B | 3.69B | 3.70B | 3.50B |
Cash, Cash Equivalents and Short-Term Investments | 813.00M | 813.00M | 441.00M | 1.03B | 1.22B | 1.26B |
Total Debt | 1.92B | 1.92B | 1.57B | 1.49B | 1.40B | 1.36B |
Total Liabilities | 2.51B | 2.51B | 2.22B | 2.15B | 2.08B | 1.94B |
Stockholders Equity | 914.00M | 914.00M | 1.15B | 1.53B | 1.61B | 1.56B |
Cash Flow | ||||||
Free Cash Flow | 307.00M | 278.00M | 294.00M | 571.00M | 534.00M | 473.70M |
Operating Cash Flow | 429.00M | 429.00M | 506.00M | 750.00M | 699.00M | 591.40M |
Investing Cash Flow | -127.00M | -127.00M | -231.00M | -153.00M | -167.00M | -93.10M |
Financing Cash Flow | 48.00M | 48.00M | -865.00M | -815.00M | -578.00M | -156.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $3.73B | 30.38 | 6.82% | 1.30% | -1.63% | -72.22% | |
63 Neutral | $829.64M | ― | -8.75% | ― | 7.08% | -42.22% | |
61 Neutral | $17.97B | 12.87 | -5.30% | 2.97% | 1.26% | -14.45% | |
60 Neutral | $22.02B | 128.52 | 9.76% | 1.39% | 5.09% | -80.06% | |
56 Neutral | $5.96B | 85.32 | -7.31% | 4.56% | -15.84% | -129.00% | |
49 Neutral | $2.59B | ― | -142.38% | ― | -16.69% | -279.61% | |
41 Neutral | $288.47M | ― | -2353.49% | ― | -23.54% | -49.41% |