| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.55T | 4.64T | 4.43T | 4.31T | 4.11T | 3.25T |
| Gross Profit | 1.76T | 1.66T | 1.73T | 1.65T | 1.59T | 1.32T |
| EBITDA | 825.40B | 875.92B | 819.30B | 828.30B | 736.66B | 645.30B |
| Net Income | 348.95B | 343.13B | 284.99B | 331.31B | 300.31B | 394.04B |
Balance Sheet | ||||||
| Total Assets | 5.67T | 5.75T | 5.72T | 5.43T | 4.96T | 4.57T |
| Cash, Cash Equivalents and Short-Term Investments | 645.73B | 714.30B | 718.16B | 735.39B | 534.01B | 799.31B |
| Total Debt | 803.14B | 1.10T | 727.72B | 830.16B | 767.17B | 811.14B |
| Total Liabilities | 1.92T | 2.03T | 1.94T | 2.02T | 1.95T | 1.90T |
| Stockholders Equity | 3.69T | 3.66T | 3.73T | 3.35T | 2.97T | 2.63T |
Cash Flow | ||||||
| Free Cash Flow | 441.92B | 429.20B | 211.55B | 318.50B | 13.76B | 96.55B |
| Operating Cash Flow | 700.14B | 692.46B | 548.84B | 661.43B | 268.48B | 281.54B |
| Investing Cash Flow | -191.33B | -235.87B | -255.06B | -297.72B | -338.00B | 131.70B |
| Financing Cash Flow | -477.11B | -450.74B | -343.26B | -183.66B | -364.11B | -379.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.91B | 11.51 | 6.34% | 1.24% | 2.36% | 34.03% | |
74 Outperform | $6.68B | 8.78 | 10.41% | 2.63% | 2.86% | 17.30% | |
72 Outperform | $8.82B | 13.85 | 27.78% | 2.60% | 6.14% | 7.30% | |
68 Neutral | $26.37B | 11.10 | 9.60% | 1.94% | 2.52% | 33.29% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $3.67B | -8.89 | -12.67% | 1.70% | -23.37% | -131.29% | |
44 Neutral | $1.60B | -1.92 | -58.09% | ― | -3.69% | -958.22% |