Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
4.39T | 4.43T | 4.31T | 4.11T | 3.25T | 2.99T | Gross Profit |
1.64T | 1.73T | 1.65T | 1.59T | 1.32T | 1.09T | EBIT |
522.67B | 443.32B | 481.77B | 441.30B | 376.80B | 64.11B | EBITDA |
852.63B | 819.30B | 828.30B | 736.66B | 645.30B | 446.72B | Net Income Common Stockholders |
347.74B | 284.99B | 331.31B | 300.31B | 314.36B | -19.73B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
658.50B | 718.16B | 735.39B | 534.01B | 799.31B | 817.82B | Total Assets |
5.87T | 5.72T | 5.43T | 4.96T | 4.57T | 4.19T | Total Debt |
751.66B | 727.72B | 830.16B | 767.17B | 811.14B | 1.01T | Net Debt |
102.52B | 20.99B | 105.56B | 248.26B | 23.60B | 195.65B | Total Liabilities |
2.01T | 1.94T | 2.02T | 1.95T | 1.90T | 1.99T | Stockholders Equity |
3.80T | 3.73T | 3.35T | 2.97T | 2.63T | 2.15T |
Cash Flow | Free Cash Flow | ||||
280.50B | 211.55B | 318.50B | 13.76B | 96.55B | 308.83B | Operating Cash Flow |
636.57B | 548.84B | 661.43B | 268.48B | 281.54B | 526.95B | Investing Cash Flow |
-271.85B | -255.06B | -297.72B | -338.00B | 131.70B | -155.38B | Financing Cash Flow |
-359.15B | -343.26B | -183.66B | -364.11B | -379.32B | 18.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $7.32B | 26.77 | 5.38% | 1.32% | -8.22% | -52.61% | |
75 Outperform | $8.53B | 12.71 | 28.71% | 2.54% | -2.29% | 35.00% | |
74 Outperform | $29.13B | 16.00 | 7.60% | 1.98% | -3.22% | -20.57% | |
70 Outperform | $9.52B | 13.78 | 11.37% | 3.25% | -0.74% | -13.75% | |
62 Neutral | $6.76B | 11.07 | 2.80% | 6.34% | 2.68% | -24.87% | |
61 Neutral | $12.42B | ― | -22.18% | ― | -0.38% | -1681.25% | |
60 Neutral | $3.00B | 12.21 | 5.06% | ― | -5.43% | ― |