| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.64T | 4.43T | 4.31T | 4.11T | 3.25T |
| Gross Profit | 1.66T | 1.73T | 1.65T | 1.59T | 1.32T |
| EBITDA | 875.92B | 819.30B | 828.30B | 736.66B | 645.30B |
| Net Income | 343.13B | 284.99B | 331.31B | 300.31B | 394.04B |
Balance Sheet | |||||
| Total Assets | 5.75T | 5.72T | 5.43T | 4.96T | 4.57T |
| Cash, Cash Equivalents and Short-Term Investments | 714.30B | 718.16B | 735.39B | 534.01B | 799.31B |
| Total Debt | 1.10T | 727.72B | 830.16B | 767.17B | 811.14B |
| Total Liabilities | 2.03T | 1.94T | 2.02T | 1.95T | 1.90T |
| Stockholders Equity | 3.66T | 3.73T | 3.35T | 2.97T | 2.63T |
Cash Flow | |||||
| Free Cash Flow | 429.20B | 211.55B | 318.50B | 13.76B | 96.55B |
| Operating Cash Flow | 692.46B | 548.84B | 661.43B | 268.48B | 281.54B |
| Investing Cash Flow | -235.87B | -255.06B | -297.72B | -338.00B | 131.70B |
| Financing Cash Flow | -450.74B | -343.26B | -183.66B | -364.11B | -379.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $6.80B | 16.46 | 9.21% | 2.63% | -1.90% | -13.86% | |
71 Outperform | $30.29B | 14.30 | 6.59% | 1.94% | 1.02% | -22.96% | |
71 Outperform | $9.22B | 12.91 | 30.32% | 2.60% | 0.84% | 26.17% | |
62 Neutral | $12.18B | 45.98 | 5.05% | 1.24% | 0.08% | -83.69% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $4.18B | 80.90 | -4.82% | 1.70% | -18.23% | ― | |
48 Neutral | $2.52B | -1.42 | -43.08% | ― | -3.87% | -482.29% |