Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.43T | 4.31T | 4.11T | 3.25T | 2.99T |
Gross Profit | 1.73T | 1.65T | 1.59T | 1.32T | 1.09T |
EBITDA | 819.30B | 828.30B | 736.66B | 645.30B | 446.72B |
Net Income | 284.99B | 331.31B | 300.31B | 314.36B | -19.73B |
Balance Sheet | |||||
Total Assets | 5.72T | 5.43T | 4.96T | 4.57T | 4.19T |
Cash, Cash Equivalents and Short-Term Investments | 718.16B | 735.39B | 534.01B | 799.31B | 817.82B |
Total Debt | 727.72B | 830.16B | 767.17B | 811.14B | 1.01T |
Total Liabilities | 1.94T | 2.02T | 1.95T | 1.90T | 1.99T |
Stockholders Equity | 3.73T | 3.35T | 2.97T | 2.63T | 2.15T |
Cash Flow | |||||
Free Cash Flow | 211.55B | 318.50B | 13.76B | 96.55B | 308.83B |
Operating Cash Flow | 548.84B | 661.43B | 268.48B | 281.54B | 526.95B |
Investing Cash Flow | -255.06B | -297.72B | -338.00B | 131.70B | -155.38B |
Financing Cash Flow | -343.26B | -183.66B | -364.11B | -379.32B | 18.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $7.69B | 28.13 | 5.38% | 1.24% | -8.23% | -52.61% | |
75 Outperform | $9.03B | 13.45 | 29.99% | 2.40% | -0.98% | 21.64% | |
74 Outperform | $9.64B | 14.00 | 11.37% | 3.21% | -0.74% | -13.75% | |
69 Neutral | $28.25B | 15.55 | 7.60% | 2.04% | -3.22% | -20.57% | |
61 Neutral | $3.09B | 13.01 | 5.06% | ― | -5.43% | ― | |
61 Neutral | $13.00B | ― | -22.18% | ― | -0.38% | -1681.25% | |
57 Neutral | HK$25.53B | 4.08 | -2.03% | 6.14% | -0.31% | -67.64% |