| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.42B | 4.29B | 4.33B | 4.26B | 4.37B | 4.28B |
| Gross Profit | 90.01M | 94.90M | 220.00M | 688.30M | 550.90M | 570.00M |
| EBITDA | 526.54M | 516.67M | 551.30M | 475.20M | 608.30M | 622.50M |
| Net Income | -34.52M | -38.61M | -205.10M | 65.70M | 232.50M | 250.90M |
Balance Sheet | ||||||
| Total Assets | 5.47B | 5.49B | 5.35B | 4.12B | 4.36B | 4.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.35B | 1.26B | 747.40M | 870.60M | 1.05B | 907.50M |
| Total Debt | 3.03B | 3.03B | 2.55B | 1.29B | 1.49B | 1.38B |
| Total Liabilities | 4.75B | 4.78B | 4.49B | 3.09B | 3.29B | 3.26B |
| Stockholders Equity | 726.66M | 708.80M | 859.50M | 1.03B | 1.07B | 884.80M |
Cash Flow | ||||||
| Free Cash Flow | 359.69M | 290.85M | 388.30M | 221.50M | 258.00M | 226.10M |
| Operating Cash Flow | 484.14M | 410.92M | 534.90M | 376.20M | 422.40M | 398.20M |
| Investing Cash Flow | -137.07M | -137.07M | -1.42B | -152.40M | -19.20M | -145.00M |
| Financing Cash Flow | 280.49M | 247.43M | 758.60M | -428.70M | -262.10M | -309.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $24.79B | 35.63 | 17.30% | 0.89% | 0.58% | 17.20% | |
70 Outperform | $6.42B | 33.75 | 14.64% | 2.56% | -0.79% | -28.21% | |
68 Neutral | $2.49B | 18.11 | 6.30% | 1.14% | -5.79% | -1.57% | |
65 Neutral | $2.07B | 7.49 | -23.14% | 2.82% | -18.48% | 288.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $24.74B | 56.34 | 19.04% | ― | 3.63% | -11.81% | |
45 Neutral | $409.29M | -209.59 | -32.13% | ― | 7.07% | 85.10% |