| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.56B | 4.33B | 4.26B | 4.37B | 4.28B | 4.12B |
| Gross Profit | 188.20M | 220.00M | 688.30M | 550.90M | 570.00M | 430.40M |
| EBITDA | 567.67M | 551.30M | 475.20M | 608.30M | 622.50M | 307.90M |
| Net Income | -296.20M | -205.10M | 65.70M | 232.50M | 250.90M | -19.20M |
Balance Sheet | ||||||
| Total Assets | 5.43B | 5.35B | 4.12B | 4.36B | 4.14B | 3.87B |
| Cash, Cash Equivalents and Short-Term Investments | 1.23B | 747.40M | 870.60M | 1.05B | 907.50M | 948.10M |
| Total Debt | 3.04B | 2.55B | 1.29B | 1.49B | 1.38B | 1.44B |
| Total Liabilities | 4.72B | 4.49B | 3.09B | 3.29B | 3.26B | 3.29B |
| Stockholders Equity | 709.77M | 859.50M | 1.03B | 1.07B | 884.80M | 582.50M |
Cash Flow | ||||||
| Free Cash Flow | 364.04M | 388.30M | 221.50M | 258.00M | 226.10M | 423.60M |
| Operating Cash Flow | 510.06M | 534.90M | 376.20M | 422.40M | 398.20M | 571.30M |
| Investing Cash Flow | -125.40M | -1.42B | -152.40M | -19.20M | -145.00M | -127.60M |
| Financing Cash Flow | 309.20M | 758.60M | -428.70M | -262.10M | -309.10M | -138.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $17.47B | 53.48 | 19.26% | ― | -0.30% | -11.02% | |
69 Neutral | $19.53B | 33.76 | 15.79% | 0.89% | -1.60% | 4.87% | |
68 Neutral | $2.91B | 27.29 | 6.31% | 1.14% | -5.79% | -1.57% | |
67 Neutral | $5.27B | 39.31 | 14.41% | 2.56% | -0.74% | -32.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $1.66B | 23.77 | ― | 2.82% | -35.52% | ― | |
49 Neutral | $505.99M | -1.58 | -32.13% | ― | 10.14% | -458.90% |