| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.29B | 4.33B | 4.26B | 4.37B | 4.28B |
| Gross Profit | 94.90M | 220.00M | 688.30M | 550.90M | 570.00M |
| EBITDA | 516.67M | 551.30M | 475.20M | 608.30M | 622.50M |
| Net Income | -38.61M | -205.10M | 65.70M | 232.50M | 250.90M |
Balance Sheet | |||||
| Total Assets | 5.49B | 5.35B | 4.12B | 4.36B | 4.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 747.40M | 870.60M | 1.05B | 907.50M |
| Total Debt | 3.03B | 2.55B | 1.29B | 1.49B | 1.38B |
| Total Liabilities | 4.78B | 4.49B | 3.09B | 3.29B | 3.26B |
| Stockholders Equity | 708.80M | 859.50M | 1.03B | 1.07B | 884.80M |
Cash Flow | |||||
| Free Cash Flow | 290.85M | 388.30M | 221.50M | 258.00M | 226.10M |
| Operating Cash Flow | 410.92M | 534.90M | 376.20M | 422.40M | 398.20M |
| Investing Cash Flow | -137.07M | -1.42B | -152.40M | -19.20M | -145.00M |
| Financing Cash Flow | 247.43M | 758.60M | -428.70M | -262.10M | -309.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $21.25B | 31.73 | 16.33% | 0.89% | -1.60% | 4.87% | |
68 Neutral | $2.36B | 18.11 | 6.30% | 1.14% | -5.79% | -1.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $24.80B | 50.75 | 17.81% | ― | -0.30% | -11.02% | |
58 Neutral | $5.84B | 44.08 | 13.01% | 2.56% | -0.74% | -32.79% | |
58 Neutral | $1.65B | 12.64 | -22.82% | 2.82% | -35.52% | ― | |
48 Neutral | $452.07M | -10.44 | -32.13% | ― | 10.14% | -458.90% |