Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.55B | 4.33B | 4.26B | 4.37B | 4.28B | 4.12B |
Gross Profit | 197.20M | 220.00M | 688.30M | 550.90M | 570.00M | 430.40M |
EBITDA | 557.80M | 551.30M | 475.20M | 608.30M | 622.50M | 523.80M |
Net Income | -283.40M | -205.10M | 65.70M | 232.50M | 250.90M | -19.20M |
Balance Sheet | ||||||
Total Assets | 5.49B | 5.35B | 4.12B | 4.36B | 4.14B | 3.87B |
Cash, Cash Equivalents and Short-Term Investments | 1.25B | 747.40M | 870.60M | 1.05B | 907.50M | 948.10M |
Total Debt | 3.04B | 2.55B | 1.29B | 1.49B | 1.38B | 1.44B |
Total Liabilities | 4.75B | 4.49B | 3.09B | 3.29B | 3.26B | 3.29B |
Stockholders Equity | 746.90M | 859.50M | 1.03B | 1.07B | 884.80M | 582.50M |
Cash Flow | ||||||
Free Cash Flow | 330.80M | 388.30M | 221.50M | 258.00M | 226.10M | 423.60M |
Operating Cash Flow | 494.90M | 534.90M | 376.20M | 422.40M | 398.20M | 571.30M |
Investing Cash Flow | -1.44B | -1.42B | -152.40M | -19.20M | -145.00M | -127.60M |
Financing Cash Flow | 1.32B | 758.60M | -428.70M | -262.10M | -309.10M | -138.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $56.52B | 14.00 | 14.84% | 2.34% | 1.14% | 4.99% | |
72 Outperform | $16.49B | 19.83 | 38.85% | 1.22% | 23.70% | 31.33% | |
64 Neutral | $2.05B | 20.30 | 5.97% | 1.48% | -5.37% | -11.26% | |
64 Neutral | $12.84B | 24.11 | 15.15% | 1.30% | -2.24% | -5.43% | |
51 Neutral | $518.42M | 4.73 | -29.59% | 3.27% | 9.85% | -684.15% | |
51 Neutral | $1.94B | 20.21 | 20.57% | 2.31% | -39.89% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |