Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.45B | 4.33B | 4.26B | 4.37B | 4.28B | 4.12B |
Gross Profit | 198.20M | 220.00M | 688.30M | 550.90M | 570.00M | 430.40M |
EBITDA | 530.00M | 551.30M | 475.20M | 608.30M | 622.50M | 523.80M |
Net Income | -252.80M | -205.10M | 65.70M | 232.50M | 250.90M | -19.20M |
Balance Sheet | ||||||
Total Assets | 5.19B | 5.35B | 4.12B | 4.36B | 4.14B | 3.87B |
Cash, Cash Equivalents and Short-Term Investments | 781.40M | 747.40M | 870.60M | 1.05B | 907.50M | 948.10M |
Total Debt | 2.56B | 2.55B | 1.29B | 1.49B | 1.38B | 1.44B |
Total Liabilities | 4.37B | 4.49B | 3.09B | 3.29B | 3.26B | 3.29B |
Stockholders Equity | 818.20M | 859.50M | 1.03B | 1.07B | 884.80M | 582.50M |
Cash Flow | ||||||
Free Cash Flow | 264.60M | 388.30M | 221.50M | 258.00M | 226.10M | 423.60M |
Operating Cash Flow | 423.30M | 534.90M | 376.20M | 422.40M | 398.20M | 571.30M |
Investing Cash Flow | -1.43B | -1.42B | -152.40M | -19.20M | -145.00M | -127.60M |
Financing Cash Flow | 733.50M | 758.60M | -428.70M | -262.10M | -309.10M | -138.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $51.21B | 12.91 | 14.68% | 2.57% | 0.27% | -2.64% | |
72 Outperform | $15.70B | 19.04 | 37.70% | 1.31% | 24.07% | 27.40% | |
64 Neutral | $10.64B | 16.52 | 6.24% | 2.15% | 3.01% | -28.89% | |
64 Neutral | $13.51B | 25.36 | 14.33% | 1.25% | -2.24% | -5.43% | |
61 Neutral | $2.06B | 20.34 | 6.03% | 1.49% | -5.37% | -11.26% | |
56 Neutral | $1.94B | 20.01 | 35.20% | 2.04% | -39.89% | ― | |
54 Neutral | $502.00M | 4.73 | -26.39% | 3.27% | 4.97% | -512.20% |