| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.89B | 2.03B | 2.08B | 3.54B | 3.67B |
| Gross Profit | 1.02B | 1.06B | 1.03B | 1.08B | 1.12B |
| EBITDA | 405.56M | 182.38M | 177.28M | 294.23M | 251.96M |
| Net Income | 144.70M | 10.24M | -385.63M | 36.94M | 3.51M |
Balance Sheet | |||||
| Total Assets | 3.17B | 3.40B | 4.27B | 4.74B | 4.96B |
| Cash, Cash Equivalents and Short-Term Investments | 297.12M | 486.10M | 622.22M | 681.15M | 746.92M |
| Total Debt | 2.22B | 2.05B | 2.30B | 2.57B | 2.56B |
| Total Liabilities | 3.97B | 3.98B | 4.64B | 4.68B | 4.85B |
| Stockholders Equity | -802.36M | -578.43M | -368.58M | 60.65M | 112.63M |
Cash Flow | |||||
| Free Cash Flow | 299.71M | 156.77M | -23.41M | 51.14M | 117.47M |
| Operating Cash Flow | 365.99M | 229.17M | 79.47M | 175.98M | 301.51M |
| Investing Cash Flow | -125.10M | -49.06M | -122.83M | -24.27M | -155.25M |
| Financing Cash Flow | -428.09M | -305.45M | -31.27M | -198.08M | -330.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $19.45B | 31.73 | 16.33% | 0.89% | -1.60% | 4.87% | |
68 Neutral | $82.07B | 22.26 | 15.76% | 1.94% | 3.09% | 14.94% | |
66 Neutral | $18.85B | 24.87 | 35.57% | 1.02% | 12.54% | 19.59% | |
66 Neutral | $80.49B | 11.75 | 35.12% | 6.55% | -1.25% | -2.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $1.63B | 12.64 | -22.82% | 2.82% | -35.52% | ― | |
58 Neutral | $5.33B | 44.08 | 13.01% | 2.56% | -0.74% | -32.79% |