| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.88B | 1.89B | 2.03B | 2.08B | 3.54B | 3.67B |
| Gross Profit | 1.01B | 1.02B | 1.06B | 1.03B | 1.08B | 1.12B |
| EBITDA | 454.49M | 405.56M | 182.38M | 177.28M | 294.23M | 251.96M |
| Net Income | 167.41M | 144.70M | 10.24M | -385.63M | 36.94M | 3.51M |
Balance Sheet | ||||||
| Total Assets | 3.15B | 3.17B | 3.40B | 4.27B | 4.74B | 4.96B |
| Cash, Cash Equivalents and Short-Term Investments | 314.02M | 297.12M | 486.10M | 622.22M | 681.15M | 746.92M |
| Total Debt | 2.27B | 2.22B | 2.05B | 2.30B | 2.57B | 2.56B |
| Total Liabilities | 4.04B | 3.97B | 3.98B | 4.64B | 4.68B | 4.85B |
| Stockholders Equity | -893.57M | -802.36M | -578.43M | -368.58M | 60.65M | 112.63M |
Cash Flow | ||||||
| Free Cash Flow | 390.71M | 299.71M | 156.77M | -23.41M | 51.14M | 117.47M |
| Operating Cash Flow | 455.95M | 365.99M | 229.17M | 79.47M | 175.98M | 301.51M |
| Investing Cash Flow | -88.85M | -125.10M | -49.06M | -122.83M | -24.27M | -155.25M |
| Financing Cash Flow | -388.56M | -428.09M | -305.45M | -31.27M | -198.08M | -330.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $20.56B | 20.83 | 36.71% | 1.02% | 1.13% | 2.62% | |
73 Outperform | $24.45B | 35.63 | 17.30% | 0.89% | 0.58% | 17.20% | |
72 Outperform | $92.80B | 22.26 | 15.76% | 1.94% | 4.69% | 17.55% | |
70 Outperform | $6.48B | 33.75 | 14.64% | 2.56% | -0.79% | -28.21% | |
65 Neutral | $2.10B | 7.49 | -23.14% | 2.82% | -18.48% | 288.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $83.51B | 24.20 | 33.03% | 6.55% | -2.59% | -9.78% |