| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 609.84M | 642.85M | 719.19M | 654.09M | 260.12M |
| Gross Profit | 116.20M | 150.57M | 212.05M | 185.45M | 59.48M |
| EBITDA | 32.77M | -97.28M | 95.90M | 81.38M | 10.44M |
| Net Income | -11.74M | -158.71M | 21.39M | 14.18M | -4.63M |
Balance Sheet | |||||
| Total Assets | 635.83M | 671.34M | 884.50M | 878.98M | 864.41M |
| Cash, Cash Equivalents and Short-Term Investments | 31.90M | 14.29M | 43.66M | 25.14M | 30.81M |
| Total Debt | 122.59M | 116.27M | 163.25M | 167.84M | 185.55M |
| Total Liabilities | 206.70M | 233.29M | 286.44M | 310.81M | 306.69M |
| Stockholders Equity | 242.05M | 250.97M | 410.30M | 380.65M | 360.52M |
Cash Flow | |||||
| Free Cash Flow | 37.03M | 29.31M | 49.95M | 26.35M | -21.47M |
| Operating Cash Flow | 53.53M | 46.60M | 65.93M | 44.94M | -12.81M |
| Investing Cash Flow | -6.56M | -3.57M | -28.10M | -20.93M | -267.81M |
| Financing Cash Flow | -28.74M | -59.79M | -33.18M | -28.51M | 282.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $184.47M | 1.71 | 21.91% | ― | 16.61% | -72.29% | |
68 Neutral | $665.13M | -45.45 | -3.11% | ― | -1.29% | -123.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $715.85M | -3.63 | -16.46% | ― | -11.02% | ― | |
49 Neutral | $100.18M | -11.34 | -7.14% | ― | -6.90% | 94.14% | |
47 Neutral | $143.44M | -5.56 | -21.91% | ― | -18.29% | -43.05% |