| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 586.14M | 609.84M | 642.85M | 719.19M | 654.09M | 260.12M |
| Gross Profit | 110.38M | 135.25M | 150.57M | 212.05M | 185.45M | 59.48M |
| EBITDA | 22.61M | 32.77M | -97.28M | 95.90M | 81.38M | 10.44M |
| Net Income | -25.45M | -17.89M | -158.71M | 21.39M | 14.18M | -4.63M |
Balance Sheet | ||||||
| Total Assets | 648.41M | 635.83M | 671.34M | 884.50M | 878.98M | 864.41M |
| Cash, Cash Equivalents and Short-Term Investments | 31.51M | 31.90M | 14.29M | 43.66M | 25.14M | 30.81M |
| Total Debt | 53.95M | 122.59M | 116.27M | 163.25M | 167.84M | 185.55M |
| Total Liabilities | 226.13M | 206.70M | 233.29M | 286.44M | 310.81M | 306.69M |
| Stockholders Equity | 235.19M | 242.05M | 250.97M | 410.30M | 380.65M | 360.52M |
Cash Flow | ||||||
| Free Cash Flow | 32.48M | 37.03M | 29.31M | 49.95M | 26.35M | -21.47M |
| Operating Cash Flow | 47.32M | 53.53M | 46.60M | 65.93M | 44.94M | -12.81M |
| Investing Cash Flow | -4.50M | -6.56M | -3.57M | -28.10M | -20.93M | -267.81M |
| Financing Cash Flow | -26.42M | -28.74M | -59.79M | -33.18M | -28.51M | 282.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $606.36M | -90.53 | -2.09% | ― | -0.05% | 94.53% | |
65 Neutral | $115.93M | 5.87 | 16.53% | ― | 6.81% | 122.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $146.56M | -5.72 | -10.34% | ― | -7.73% | 84.44% | |
54 Neutral | $505.02M | -4.37 | -17.52% | ― | -4.50% | -2286.91% | |
47 Neutral | $455.29K | 7.30 | ― | ― | -3.74% | ― | |
45 Neutral | $110.47M | -3.84 | -24.22% | ― | -13.43% | -78.10% |