Beachbody Company (BODI) AI Stock Analysis

• Market Cap: $78.96M
• Dividend Yield: N/A
• Average Volume (3M): 14.04K
• Price to Earnings (P/E): ―
• Beta (1Y): 0.80
• Revenue Growth: -37.41%
• EPS Growth: 60.58%
• Country: US
• Employees: 355
• Sector: Communication Services
• Sector Strength: 97
• Industry: Internet Content & Information
• EPS (TTM): 0.51
• Shares Outstanding: 4,359,034
• 10 Day Avg. Volume: 16,626
• 30 Day Avg. Volume: 14,040
• PEG Ratio: 0.01
• Price to Book (P/B): 1.49
• Price to Sales (P/S): 0.10
• P/FCF Ratio: -21.18
• Enterprise Value/Market Cap: 0.31
• Enterprise Value/Revenue: 0.09
• Enterprise Value/Gross Profit: 0.12
• Enterprise Value/Ebitda: -3.37
• 1Y Price Target: $12.00
• Price Target Upside: 3.63% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 2
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 52 Neutral
• Price Target: $10.00 ▼(-13.64% Downside)

Beachbody Company faces significant financial challenges, which heavily impact its overall score. Despite this, the company is showing signs of transformation with positive earnings call results and strategic initiatives. Technical indicators suggest bullish momentum, but valuation concerns persist due to negative profitability metrics.

Positive Factors

Positive Net Income

Achieving positive net income marks a pivotal turnaround, indicating improved operational efficiency and potential for sustainable profitability.

Omnichannel Model Transition

Transitioning to an omnichannel model diversifies revenue streams, reducing reliance on a single sales channel and enhancing market reach.

High Gross Margins

Maintaining high gross margins reflects effective cost management and pricing power, supporting long-term profitability.

Negative Factors

Revenue Decline

Significant revenue decline indicates challenges in market demand or competitive positioning, impacting future growth prospects.

Digital Subscription Decline

A decline in digital subscriptions suggests potential issues in customer retention or market saturation, affecting recurring revenue.

Nutrition Revenue Decline

A sharp decline in nutrition revenue highlights challenges in product demand or competitive pressures, impacting overall revenue mix.

Beachbody Company Business Overview & Revenue Model

Company Description

The Beachbody Company, Inc. operates as a subscription health and wellness company that provides fitness, nutrition, and stress-reducing programs in the United States and internationally. The company operates Beachbody on Demand, a digital subscription platform that provides access to a library of live and on-demand fitness and nutrition content; and Beachbody on Demand Interactive (BODi) for live fitness and nutrition programs. It also offers nutritional products, such as Shakeology, a nutrition shake; Beachbody Performance supplements comprising pre-workout energize, hydrate, post-workout recover, and protein supplement recharge products; BEACHBAR, a low-sugar snack bar; supplements under the LADDER brand; connected fitness products; and BODi Bike Studio, a package subscription to BODi with a bike and accessories. The Beachbody Company, Inc. was founded in 1998 and is headquartered in El Segundo, California.

How the Company Makes Money

Beachbody generates revenue primarily through its subscription model, where customers pay for access to the BODi streaming service. This subscription provides users with a comprehensive suite of fitness programs and nutritional resources. In addition to subscription fees, the company earns revenue from the sale of its nutritional products, including protein powders, meal replacement shakes, and dietary supplements. Beachbody also capitalizes on partnerships with fitness trainers and influencers who promote its products and programs, enhancing its reach and customer acquisition. Furthermore, the company occasionally organizes fitness challenges and events, which can also contribute to its earnings.

Beachbody Company Financial Statement Overview

Summary

Beachbody Company is facing significant financial challenges across all verticals. The income statement shows declining revenues and persistent losses. The balance sheet reflects increased leverage and negative returns on equity. Cash flow metrics indicate severe cash flow issues, raising concerns about the company's ability to sustain operations without strategic changes.

Income Statement

The company has experienced a significant decline in revenue over the past years, with a TTM revenue growth rate of -13.02%. Gross profit margins have been relatively stable but are overshadowed by negative net profit margins, indicating ongoing losses. The EBIT and EBITDA margins are also negative, reflecting operational challenges.

Balance Sheet

The balance sheet shows a high debt-to-equity ratio of 1.29 in the TTM period, indicating increased leverage. The return on equity is negative, suggesting that the company is not generating profit from its equity base. The equity ratio has decreased over time, reflecting a potential risk in financial stability.

Cash Flow

Cash flow analysis reveals a negative free cash flow growth rate of -281.80% in the TTM period, indicating cash flow challenges. The operating cash flow to net income ratio is low, suggesting inefficiencies in converting income into cash. The free cash flow to net income ratio is negative, highlighting cash flow issues relative to net losses.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	282.56M	418.80M	527.11M	692.20M	873.64M	863.58M
Gross Profit	203.31M	287.34M	323.09M	369.57M	544.98M	613.88M
EBITDA	-7.35M	-38.36M	-80.40M	-94.75M	-183.79M	38.62M
Net Income	-42.64M	-71.64M	-152.64M	-194.19M	-228.38M	-21.43M
Balance Sheet
Total Assets	146.41M	174.56M	276.84M	443.39M	637.61M	356.25M
Cash, Cash Equivalents and Short-Term Investments	33.95M	20.19M	33.31M	80.09M	104.05M	56.83M
Total Debt	2.56M	22.48M	32.82M	46.45M	7.13M	41.62M
Total Liabilities	121.72M	146.39M	194.08M	231.85M	252.23M	257.00M
Stockholders Equity	24.69M	28.17M	82.76M	211.54M	385.38M	99.26M
Cash Flow
Free Cash Flow	5.77M	-1.98M	-29.11M	-73.67M	-293.16M	23.50M
Operating Cash Flow	10.04M	2.56M	-22.54M	-47.17M	-215.25M	61.43M
Investing Cash Flow	-4.27M	1.06M	-10.83M	-26.49M	-125.19M	-46.69M
Financing Cash Flow	-3.55M	-15.87M	-13.72M	47.56M	390.65M	165.00K

Beachbody Company Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 11.58
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Negative
• STOCH: Negative

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For BODI, the sentiment is Positive. The current price of 11.58 is above the 20-day moving average (MA) of 9.61, above the 50-day MA of 7.04, and above the 200-day MA of 5.59, indicating a bullish trend. The MACD of 1.49 indicates Negative momentum. The RSI at 72.22 is Negative, neither overbought nor oversold. The STOCH value of 85.82 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for BODI.

Beachbody Company Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
Sector *	60 Neutral	$48.67B	4.58	-11.27%	4.14%	2.83%	-41.78%
NXDR	58 Neutral	$1.09B	―	-14.07%	―	6.65%	50.32%
BODI	52 Neutral	$78.96M	-1.79	-102.66%	―	-37.41%	60.58%
CCG	52 Neutral	$79.16M	―	―	―	105.31%	95.66%
ZH	48 Neutral	$284.30M	20.53	2.39%	―	-23.61%	―
UPXI	48 Neutral	$152.33M	―	50.68%	―	―	―
SEAT	45 Neutral	$107.57M	―	-51.54%	―	-16.83%	-485.31%

Beachbody Company Corporate Events

Beachbody’s Earnings Call: Positive Shift Amid Challenges

The Beachbody Company, Inc. has demonstrated a positive shift in its financial trajectory, as reflected in its recent earnings call. The company has successfully achieved positive net income and robust free cash flow, marking a significant transformation towards a more diversified and sustainable business model. Despite facing challenges such as declining revenues and subscriptions, Beachbody has strategically reduced its breakeven point, maintained high gross margins, and is poised for growth with new retail and product initiatives.

Beachbody Reports First Net Income Since IPO

Beachbody Company Inc., operating under the brand BODi, is a prominent player in the fitness and nutrition industry, known for its innovative home fitness programs and nutritional products aimed at promoting healthy lifestyles.

Beachbody Company Transfers Stock Listing to Nasdaq

On August 20, 2025, The Beachbody Company announced its decision to transfer the listing of its Class A common stock from the New York Stock Exchange to the Nasdaq Capital Market, effective September 3, 2025. This strategic move is aimed at leveraging Nasdaq’s advanced trading technology and market data services, aligning Beachbody with a marketplace that supports innovative companies, and potentially enhancing its industry positioning.

The most recent analyst rating on (BODI) stock is a Hold with a $5.50 price target. To see the full list of analyst forecasts on Beachbody Company stock, see the BODI Stock Forecast page.