| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.69M | 15.81M | 26.00M | 36.44M | 23.07M | 24.10M |
| Gross Profit | 16.22M | 10.87M | 12.82M | 21.02M | 14.87M | 11.90M |
| EBITDA | 58.56M | -12.12M | -9.72M | -5.05M | -3.76M | 2.46M |
| Net Income | 54.69M | -13.68M | -23.66M | -16.93M | -2.10M | 2.98M |
Balance Sheet | ||||||
| Total Assets | 15.07M | 123.81M | 23.51M | 63.80M | 48.49M | 27.25M |
| Cash, Cash Equivalents and Short-Term Investments | 230.39K | 2.98M | 661.41K | 4.49M | 7.15M | 14.53M |
| Total Debt | 9.36M | 27.78M | 13.45M | 26.34M | 15.45M | 864.06K |
| Total Liabilities | 13.22M | 33.71M | 17.00M | 35.96M | 19.70M | 6.04M |
| Stockholders Equity | 1.85M | 90.10M | 6.52M | 28.34M | 28.73M | 21.22M |
Cash Flow | ||||||
| Free Cash Flow | -24.09M | -8.81M | -1.03M | -734.89K | -5.63M | 1.52M |
| Operating Cash Flow | -23.86M | -8.42M | -101.38K | 202.68K | 521.87K | 2.94M |
| Investing Cash Flow | -135.48M | -99.29M | -3.38M | -2.57M | -11.61M | -1.28M |
| Financing Cash Flow | 159.78M | 110.03M | -353.79K | -285.33K | 3.70M | 11.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $67.76M | -7.52 | ― | ― | 105.31% | 95.66% | |
50 Neutral | $69.96M | -1.59 | -102.66% | ― | -37.41% | 60.58% | |
48 Neutral | $301.88M | 21.32 | 2.39% | ― | -23.61% | ― | |
47 Neutral | $195.08M | 1.55 | ― | ― | -10.90% | ― | |
46 Neutral | $105.24M | -0.30 | -51.54% | ― | -16.83% | -485.31% | |
45 Neutral | $140.95M | -0.63 | 50.68% | ― | ― | ― |