| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 134.83M | 125.91M | 143.63M | 220.94M | 189.14M |
| Gross Profit | 68.35M | 55.72M | 55.27M | 88.01M | 78.61M |
| EBITDA | 49.68M | 16.94M | -12.67M | -33.86M | -55.99M |
| Net Income | 124.86M | -100.71M | -55.58M | -70.86M | -89.94M |
Balance Sheet | |||||
| Total Assets | 112.60M | 116.35M | 188.88M | 203.72M | 173.98M |
| Cash, Cash Equivalents and Short-Term Investments | 10.34M | 4.36M | 9.28M | 13.87M | 9.35M |
| Total Debt | 100.05M | 123.69M | 131.49M | 116.85M | 83.26M |
| Total Liabilities | 117.43M | 246.68M | 247.87M | 255.87M | 225.66M |
| Stockholders Equity | -4.83M | -130.33M | -58.99M | -52.15M | -51.68M |
Cash Flow | |||||
| Free Cash Flow | 32.21M | -21.25M | -28.55M | -17.01M | -19.93M |
| Operating Cash Flow | 39.25M | -16.08M | -24.77M | -11.30M | -14.73M |
| Investing Cash Flow | -9.59M | -5.17M | -3.21M | -38.59M | -13.15M |
| Financing Cash Flow | -23.68M | 16.33M | 22.89M | 54.42M | 28.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $1.36B | 15.50 | 5.63% | ― | 17.38% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $73.45M | -25.25 | -175.73% | ― | -37.41% | 60.58% | |
59 Neutral | $36.11M | -3.41 | -7.21% | ― | 0.77% | 74.60% | |
57 Neutral | $109.01M | 8.90 | -314.78% | ― | -10.90% | ― | |
44 Neutral | $59.21M | -0.05 | -51.54% | ― | -16.83% | -485.31% | |
42 Neutral | $22.09M | -0.61 | -76.93% | ― | ― | ― |