| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.82B | 14.57B | 16.24B | 16.82B | 19.43B | 14.38B |
| Gross Profit | 3.29B | 1.88B | 4.03B | 4.02B | 4.32B | 3.38B |
| EBITDA | 1.06B | 1.11B | 1.33B | 1.51B | 1.70B | 1.03B |
| Net Income | 229.81M | 254.16M | 536.20M | 714.90M | 886.80M | 448.30M |
Balance Sheet | ||||||
| Total Assets | 11.21B | 10.83B | 11.67B | 10.34B | 11.37B | 10.20B |
| Cash, Cash Equivalents and Short-Term Investments | 696.73M | 797.56M | 763.30M | 576.90M | 1.05B | 705.00M |
| Total Debt | 3.38B | 3.26B | 3.38B | 2.40B | 2.93B | 2.66B |
| Total Liabilities | 6.69B | 6.49B | 6.91B | 5.98B | 6.57B | 6.20B |
| Stockholders Equity | 4.49B | 4.31B | 4.73B | 4.30B | 4.75B | 3.91B |
Cash Flow | ||||||
| Free Cash Flow | 695.14M | 647.11M | 564.40M | 1.34B | 689.50M | 189.30M |
| Operating Cash Flow | 999.53M | 928.55M | 906.60M | 1.66B | 956.70M | 388.60M |
| Investing Cash Flow | -455.12M | -394.01M | -749.00M | -558.30M | -401.40M | -608.50M |
| Financing Cash Flow | -574.29M | -469.80M | 23.00M | -1.55B | -225.80M | 174.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $21.27B | 16.58 | -2.35% | 1.10% | 7.87% | 69.44% | |
65 Neutral | $8.19B | 20.33 | 6.77% | 5.33% | -7.41% | -56.10% | |
65 Neutral | $22.88B | 15.65 | 31.80% | 2.71% | -3.94% | 18.25% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $10.32B | 20.96 | 6.03% | 4.14% | -2.31% | -53.26% | |
54 Neutral | $5.20B | 30.69 | -9.59% | ― | -1.99% | -176.82% | |
46 Neutral | $11.35B | -22.61 | -17.68% | 2.88% | -8.63% | -524.43% |