| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.65B | 16.24B | 16.82B | 19.43B | 14.38B | 11.78B |
| Gross Profit | 3.93B | 4.03B | 4.02B | 4.32B | 3.38B | 2.77B |
| EBITDA | 1.30B | 1.33B | 1.51B | 1.70B | 1.03B | 995.90M |
| Net Income | 436.96M | 536.20M | 714.90M | 886.80M | 448.30M | 466.50M |
Balance Sheet | ||||||
| Total Assets | 10.68B | 11.67B | 10.34B | 11.37B | 10.20B | 8.14B |
| Cash, Cash Equivalents and Short-Term Investments | 603.00M | 763.30M | 576.90M | 1.05B | 705.00M | 726.30M |
| Total Debt | 533.70M | 3.38B | 2.40B | 2.93B | 2.66B | 2.02B |
| Total Liabilities | 7.44B | 6.91B | 5.98B | 6.57B | 6.20B | 4.53B |
| Stockholders Equity | 5.07B | 4.73B | 4.30B | 4.75B | 3.91B | 3.55B |
Cash Flow | ||||||
| Free Cash Flow | 715.71M | 564.40M | 1.34B | 689.50M | 189.30M | 1.02B |
| Operating Cash Flow | 1.05B | 906.60M | 1.66B | 956.70M | 388.60M | 1.22B |
| Investing Cash Flow | -480.22M | -749.00M | -558.30M | -401.40M | -608.50M | -224.10M |
| Financing Cash Flow | -688.79M | 23.00M | -1.55B | -225.80M | 174.10M | -735.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $7.85B | 11.47 | 12.24% | 5.33% | -3.33% | -19.59% | |
70 Neutral | $8.39B | 18.32 | 9.21% | 4.14% | -1.57% | -22.12% | |
67 Neutral | $23.63B | 19.17 | 16.31% | 2.71% | -12.98% | -11.34% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $18.98B | -99.14 | -0.21% | 1.10% | -23.92% | 90.47% | |
56 Neutral | $10.20B | -10.71 | -9.48% | 2.88% | -5.32% | -1108.29% | |
48 Neutral | $8.22B | -99.01 | -1.48% | ― | -3.59% | -126.16% |