| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 14.57B | € 16.24B | € 16.82B | € 19.43B | € 14.38B |
| Gross Profit | € 1.88B | € 4.03B | € 4.02B | € 4.32B | € 3.38B |
| Operating Income | € 704.26M | € 915.40M | € 1.12B | € 1.38B | € 742.40M |
| EBITDA | € 1.11B | € 1.33B | € 1.51B | € 1.70B | € 1.03B |
| Net Income | € 254.16M | € 536.20M | € 714.90M | € 886.80M | € 448.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 797.56M | € 763.30M | € 576.90M | € 1.05B | € 705.00M |
| Total Assets | € 10.83B | € 11.67B | € 10.34B | € 11.37B | € 10.20B |
| Total Debt | € 3.26B | € 3.38B | € 2.40B | € 2.93B | € 2.66B |
| Net Debt | € 2.46B | € 2.61B | € 1.82B | € 1.88B | € 1.96B |
| Total Liabilities | € 6.49B | € 6.91B | € 5.98B | € 6.57B | € 6.20B |
| Stockholders' Equity | € 4.31B | € 4.73B | € 4.30B | € 4.75B | € 3.91B |
| Cash Flow | |||||
| Free Cash Flow | € 647.11M | € 564.40M | € 1.34B | € 689.50M | € 189.30M |
| Operating Cash Flow | € 928.55M | € 906.60M | € 1.66B | € 956.70M | € 388.60M |
| Investing Cash Flow | € -394.01M | € -749.00M | € -558.30M | € -401.40M | € -608.50M |
| Financing Cash Flow | € -469.80M | € 23.00M | € -1.55B | € -225.80M | € 174.10M |