Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.89B | 3.01B | 2.42B | 1.49B | 6.45B | 3.18B |
Gross Profit | 2.44B | 2.42B | 1.92B | 1.41B | 6.40B | 3.11B |
EBITDA | 1.52B | 1.51B | -19.41M | 741.41M | 890.47M | 531.42M |
Net Income | 1.14B | 1.12B | 821.87M | 506.83M | 713.05M | 434.46M |
Balance Sheet | ||||||
Total Assets | 86.14B | 86.15B | 77.83B | 73.60B | 73.52B | 59.03B |
Cash, Cash Equivalents and Short-Term Investments | 1.11B | 1.28B | 188.13M | 2.75B | 5.32B | 664.61M |
Total Debt | 319.47M | 396.88M | 8.32B | 372.29M | 68.01M | 74.38M |
Total Liabilities | 81.78B | 82.13B | 74.38B | 70.66B | 70.64B | 56.29B |
Stockholders Equity | 4.36B | 4.03B | 3.45B | 2.94B | 2.88B | 2.74B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.10B | -1.81B | 2.24B | 848.49M | -49.76M |
Operating Cash Flow | 0.00 | 1.15B | -1.75B | 2.30B | 909.30M | -7.00M |
Investing Cash Flow | 0.00 | -15.52M | -23.93M | -34.06M | -38.14M | -38.16M |
Financing Cash Flow | 0.00 | -640.36M | -385.65M | -431.51M | -737.97M | 4.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 13.78B | 14.63 | 14.39% | 12.58% | -8.82% | 4.87% | |
76 Outperform | 12.25B | 10.99 | 16.23% | 5.13% | 12.43% | 56.30% | |
73 Outperform | 15.11B | 11.86 | 19.19% | 7.06% | -13.16% | -8.10% | |
73 Outperform | 22.13B | 12.77 | 16.02% | 5.00% | 5.16% | 27.77% | |
72 Outperform | $14.52B | 11.76 | 28.26% | 5.58% | 13.04% | 27.14% | |
63 Neutral | 2.73B | 7.04 | 8.04% | 1.76% | -57.78% | -67.92% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |