| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.99B | 4.90B | 3.01B | 2.42B | 1.49B | 6.45B |
| Gross Profit | 2.45B | 4.52B | 2.42B | 1.92B | 1.41B | 6.40B |
| EBITDA | 1.51B | 1.39B | 1.45B | 1.07B | 643.84M | 890.47M |
| Net Income | 1.15B | 1.19B | 1.12B | 821.87M | 506.83M | 713.05M |
Balance Sheet | ||||||
| Total Assets | 85.97B | 89.90B | 86.15B | 77.83B | 73.60B | 73.52B |
| Cash, Cash Equivalents and Short-Term Investments | 806.77M | 555.53M | 1.28B | 384.78M | 2.75B | 5.32B |
| Total Debt | 393.24M | 3.02B | 396.88M | 386.00M | 372.29M | 68.01M |
| Total Liabilities | 81.80B | 85.41B | 82.13B | 74.38B | 70.66B | 70.64B |
| Stockholders Equity | 4.18B | 4.49B | 4.03B | 3.45B | 2.94B | 2.88B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 4.89B | 1.10B | -1.81B | 2.24B | 848.49M |
| Operating Cash Flow | 0.00 | 4.90B | 1.15B | -1.75B | 2.30B | 909.30M |
| Investing Cash Flow | 0.00 | -2.19B | -15.52M | -23.93M | -34.06M | -38.14M |
| Financing Cash Flow | 0.00 | -3.21B | -640.36M | -385.65M | -431.51M | -737.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $17.57B | 10.86 | 17.70% | 10.29% | -0.51% | -19.76% | |
69 Neutral | $16.65B | 14.19 | 28.35% | 5.15% | -10.35% | 16.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $16.54B | 10.15 | 9.37% | 3.71% | 36.20% | 9.54% | |
58 Neutral | $18.45B | 15.60 | 20.11% | 5.56% | -7.31% | -7.03% | |
58 Neutral | $21.54B | 17.87 | 11.11% | 4.98% | 17.17% | -1.33% | |
56 Neutral | $14.63B | 13.38 | 21.37% | 4.29% | 21.55% | 18.91% |