Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 78.56B | 29.02B | 26.26B | 26.91B | 22.23B |
Gross Profit | 28.28B | 29.64B | 25.95B | 26.91B | 25.02B |
EBITDA | 11.18B | 7.71B | 19.00B | 11.44B | 7.61B |
Net Income | 7.32B | 4.42B | 13.54B | 7.75B | 5.10B |
Balance Sheet | |||||
Total Assets | 1.41T | 1.29T | 1.14T | 988.17B | 949.26B |
Cash, Cash Equivalents and Short-Term Investments | 113.53B | 114.31B | 118.21B | 121.97B | 95.24B |
Total Debt | 262.44B | 248.74B | 222.64B | 189.81B | 187.01B |
Total Liabilities | 1.33T | 1.22T | 1.07T | 930.65B | 892.67B |
Stockholders Equity | 84.25B | 77.01B | 71.04B | 57.52B | 56.59B |
Cash Flow | |||||
Free Cash Flow | 27.47B | 7.91B | 3.51B | 43.07B | 49.80B |
Operating Cash Flow | 29.03B | 9.59B | 4.96B | 44.05B | 50.84B |
Investing Cash Flow | -24.53B | -21.16B | -29.47B | -299.00M | -31.97B |
Financing Cash Flow | -17.41B | 268.00M | 15.98B | -5.12B | -10.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $93.99B | 12.60 | 13.19% | 3.79% | 5.38% | 21.68% | |
79 Outperform | $176.94B | 10.47 | 14.27% | 5.10% | 13.12% | 61.99% | |
78 Outperform | $256.87B | 14.47 | 14.17% | 3.18% | 6.03% | 15.60% | |
78 Outperform | C$56.17B | 13.52 | 13.42% | 3.20% | 17.13% | 14.73% | |
77 Outperform | $82.49B | 14.77 | 9.88% | 0.04% | 15.63% | 66.95% | |
71 Outperform | $94.36B | 15.29 | 8.00% | 7.18% | 3.72% | -17.99% | |
68 Neutral | $16.89B | 11.69 | 9.78% | 3.90% | 11.76% | -7.55% |