| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.48M | 13.07M | 17.91M | 15.36M | 14.27M |
| Gross Profit | 21.64M | 13.07M | 10.64M | 15.21M | 14.14M |
| EBITDA | 11.38M | 9.43M | 0.00 | -5.76M | 1.09M |
| Net Income | 5.80M | -1.31M | -3.98M | -19.82M | 275.41K |
Balance Sheet | |||||
| Total Assets | 129.69M | 154.85M | 125.60M | 86.32M | 122.08M |
| Cash, Cash Equivalents and Short-Term Investments | 14.32B | 5.67M | 3.72M | 6.01M | 8.42M |
| Total Debt | 112.67M | 144.55M | 114.30M | 71.23M | 86.32M |
| Total Liabilities | 117.07M | 148.03M | 117.47M | 74.19M | 89.08M |
| Stockholders Equity | 12.62M | 6.82M | 8.13M | 12.12M | 33.00M |
Cash Flow | |||||
| Free Cash Flow | 2.88B | 3.19M | 1.70M | 5.43M | 5.53M |
| Operating Cash Flow | 2.88B | 3.19M | 1.70M | 5.48M | 5.53M |
| Investing Cash Flow | 35.89B | -30.49M | -47.06M | 7.62M | 1.35M |
| Financing Cash Flow | -31.88B | 30.25M | 43.05M | -16.14M | -7.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $51.32M | 10.41 | 11.81% | 9.28% | -8.80% | -5.99% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | $49.89M | 7.73 | 3.56% | 19.80% | -63.70% | -325.57% | |
54 Neutral | $28.19M | 5.11 | 108.44% | ― | 22.95% | ― | |
51 Neutral | $96.26M | -25.12 | 2.95% | 21.65% | 22.14% | ― | |
46 Neutral | $66.02M | ― | -1.20% | 23.03% | -31.69% | -72.10% | |
45 Neutral | $68.02M | -2.79 | -7.12% | 7.97% | -28.13% | 62.49% |