| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.45M | 13.07M | 10.64M | 12.15M | 8.04M | 10.09M |
| Gross Profit | 22.40M | 13.07M | 10.64M | 12.07M | 7.97M | 10.02M |
| EBITDA | 14.14M | 9.43M | 0.00 | -5.76M | 0.00 | 0.00 |
| Net Income | -650.47K | -1.31M | -3.98M | -19.82M | 275.41K | -5.49M |
Balance Sheet | ||||||
| Total Assets | 138.75M | 154.85M | 125.60M | 86.32M | 122.08M | 128.70M |
| Cash, Cash Equivalents and Short-Term Investments | 5.34M | 5.67M | 3.72M | 6.01M | 8.42M | 10.91M |
| Total Debt | 129.10M | 27.37M | 114.30M | 27.42M | 27.44M | 27.61M |
| Total Liabilities | 131.33M | 148.03M | 117.47M | 74.19M | 89.08M | 94.21M |
| Stockholders Equity | 7.42M | 6.82M | 8.13M | 12.12M | 33.00M | 34.49M |
Cash Flow | ||||||
| Free Cash Flow | 1.70M | 3.19M | 1.70M | 5.43M | 5.53M | 837.40K |
| Operating Cash Flow | 1.70M | 3.19M | 1.70M | 5.48M | 5.53M | 1.30M |
| Investing Cash Flow | -20.18M | -30.49B | -47.06M | 7.62M | 1.35M | 141.98M |
| Financing Cash Flow | 18.84M | 30.25B | 43.05M | -16.14M | -7.98M | -144.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $56.96M | 10.76 | 12.23% | 9.34% | -8.80% | -5.99% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | $85.35M | 16.86 | 4.14% | 21.47% | -31.69% | -72.10% | |
54 Neutral | $91.48M | 129.69 | 4.55% | 22.09% | 22.14% | ― | |
49 Neutral | $17.12M | 18.62 | 10.43% | ― | 22.95% | ― | |
49 Neutral | $124.17M | -1.23 | -9.11% | 7.12% | -28.13% | 62.49% | |
47 Neutral | $50.18M | -1.16 | -16.33% | 19.42% | -63.70% | -325.57% |