| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.45M | 13.07M | 10.64M | 12.15M | 8.04M | 10.09M |
| Gross Profit | 22.40M | 13.07M | 10.64M | 12.07M | 7.97M | 10.02M |
| EBITDA | 14.14M | 9.43M | 0.00 | -5.76M | 0.00 | 0.00 |
| Net Income | -693.21K | -1.31M | -3.98M | -19.82M | 275.41K | -5.49M |
Balance Sheet | ||||||
| Total Assets | 138.75M | 154.85M | 125.60M | 86.32M | 122.08M | 128.70M |
| Cash, Cash Equivalents and Short-Term Investments | 5.34M | 5.67M | 3.72M | 6.01M | 8.42M | 10.91M |
| Total Debt | 129.10M | 27.37M | 114.30M | 27.42M | 27.44M | 27.61M |
| Total Liabilities | 131.33M | 148.03M | 117.47M | 74.19M | 89.08M | 94.21M |
| Stockholders Equity | 7.42M | 6.82M | 8.13M | 12.12M | 33.00M | 34.49M |
Cash Flow | ||||||
| Free Cash Flow | 1.70M | 3.19M | 1.70M | 5.43M | 5.53M | 837.40K |
| Operating Cash Flow | 1.70M | 3.19M | 1.70M | 5.48M | 5.53M | 1.30M |
| Investing Cash Flow | -20.18M | -30.49B | -47.06M | 7.62M | 1.35M | 141.98M |
| Financing Cash Flow | 18.84M | 30.25B | 43.05M | -16.14M | -7.98M | -144.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $55.94M | 10.65 | 12.23% | 9.34% | -8.80% | -5.99% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $81.65M | 8.59 | 6.01% | 22.44% | -24.12% | -47.91% | |
| ― | $17.12M | ― | -8.40% | ― | 18.01% | 87.81% | |
| ― | $85.43M | ― | -2.56% | 23.21% | -2.02% | -20.61% | |
| ― | $127.02M | -1.26 | -14.12% | 7.58% | -29.55% | 42.09% | |
| ― | $50.18M | -1.16 | -18.82% | 18.35% | -61.14% | -1562.60% |