| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.08M | 23.48M | 13.07M | 17.91M | 15.36M | 14.27M |
| Gross Profit | 22.13M | 21.64M | 13.07M | 10.64M | 15.21M | 14.14M |
| EBITDA | 11.01M | 11.38M | 9.43M | 0.00 | -5.76M | 1.09M |
| Net Income | 6.05M | 5.80M | -1.31M | -3.98M | -19.82M | 275.41K |
Balance Sheet | ||||||
| Total Assets | 58.45B | 129.69M | 154.85M | 125.60M | 86.32M | 122.08M |
| Cash, Cash Equivalents and Short-Term Investments | 16.59B | 14.32B | 5.67M | 3.72M | 6.01M | 8.42M |
| Total Debt | 27.34B | 112.67M | 144.55M | 114.30M | 71.23M | 86.32M |
| Total Liabilities | 45.03B | 117.07M | 148.03M | 117.47M | 74.19M | 89.08M |
| Stockholders Equity | 13.42M | 12.62M | 6.82M | 8.13M | 12.12M | 33.00M |
Cash Flow | ||||||
| Free Cash Flow | 6.20M | 2.88B | 3.19M | 1.70M | 5.43M | 5.53M |
| Operating Cash Flow | 6.20M | 2.88B | 3.19M | 1.70M | 5.48M | 5.53M |
| Investing Cash Flow | 105.24M | 35.89B | -30.49M | -47.06M | 7.62M | 1.35M |
| Financing Cash Flow | -100.35M | -31.88B | 30.25M | 43.05M | -16.14M | -7.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $48.23M | 9.67 | 11.59% | 9.28% | -9.89% | -8.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $87.07M | 6.28 | 6.09% | 21.65% | -7.99% | ― | |
57 Neutral | $57.55M | -87.63 | -0.39% | 19.80% | 49.86% | 89.23% | |
54 Neutral | $27.17M | 4.34 | 108.44% | ― | 21.11% | ― | |
47 Neutral | $55.06M | -27.29 | -0.90% | 23.03% | -28.61% | -164.74% | |
45 Neutral | $69.96M | -1.93 | -6.46% | 7.97% | -23.52% | 64.81% |