| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.66M | 13.07M | 10.64M | 12.15M | 8.04M | 10.09M |
| Gross Profit | 19.12M | 13.07M | 10.64M | 12.07M | 7.97M | 10.02M |
| EBITDA | 10.87M | 9.43M | 0.00 | -5.76M | 0.00 | 0.00 |
| Net Income | 916.04K | -1.31M | -3.98M | -19.82M | 275.41K | -5.49M |
Balance Sheet | ||||||
| Total Assets | 139.75M | 154.85M | 125.60M | 86.32M | 122.08M | 128.70M |
| Cash, Cash Equivalents and Short-Term Investments | 10.98M | 5.67M | 3.72M | 6.01M | 8.42M | 10.91M |
| Total Debt | 127.31M | 27.37M | 114.30M | 27.42M | 27.44M | 27.61M |
| Total Liabilities | 130.51M | 148.03M | 117.47M | 74.19M | 89.08M | 94.21M |
| Stockholders Equity | 9.24M | 6.82M | 8.13M | 12.12M | 33.00M | 34.49M |
Cash Flow | ||||||
| Free Cash Flow | 4.96M | 3.19M | 1.70M | 5.43M | 5.53M | 837.40K |
| Operating Cash Flow | 4.96M | 3.19M | 1.70M | 5.48M | 5.53M | 1.30M |
| Investing Cash Flow | 13.41M | -30.49B | -47.06M | 7.62M | 1.35M | 141.98M |
| Financing Cash Flow | -13.09M | 30.25B | 43.05M | -16.14M | -7.98M | -144.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $50.67M | 9.57 | 12.23% | 9.28% | -8.80% | -5.99% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | $95.52M | 135.42 | 4.55% | 21.65% | 22.14% | ― | |
56 Neutral | $34.44M | 38.77 | 10.43% | ― | 22.95% | ― | |
53 Neutral | $69.12M | 13.55 | 4.14% | 23.03% | -31.69% | -72.10% | |
53 Neutral | $48.17M | -1.30 | -16.33% | 19.80% | -63.70% | -325.57% | |
45 Neutral | $81.06M | -1.48 | -7.12% | 7.97% | -28.13% | 62.49% |
On January 13, 2026, Bimini Capital Management announced that its wholly owned subsidiary Bimini Advisors Holdings agreed to acquire 80% of Tom Johnson Investment Management, LLC (TJIM), a privately held registered investment adviser with approximately $1.6 billion in assets under management across equity and fixed income strategies, in a cash transaction valued at 2.5 times 80% of TJIM’s 2025 revenue, with any amount above $12 million paid in deferred installments. The deal, targeted to close by the end of the first quarter of 2026 subject to customary due diligence, regulatory and client consents, and new employment agreements for TJIM’s leadership, includes options for either party to trigger the eventual purchase of the remaining 20% stake after the third anniversary of closing and is intended to transform Bimini into a pure asset management firm with a more diversified asset base, while preserving TJIM’s existing management team, incentivizing staff retention through potential equity participation, and leveraging Bimini’s public company infrastructure and capital markets access to support future asset growth.
The most recent analyst rating on (BMNM) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on Bimini Capital Management stock, see the BMNM Stock Forecast page.
On December 10, 2025, Bimini Capital Management announced an amendment to its Rights Agreement, extending its expiration to December 21, 2030, and increasing the purchase price from $4.76 to $10.20. This amendment aims to preserve stockholder value and protect the company’s net operating loss carryforwards from ownership changes that could limit their use under Section 382 of the Internal Revenue Code. The amendment will be submitted for stockholder approval at the 2026 annual meeting, with automatic termination if not approved by June 30, 2026.
On November 5, 2025, Frank E. Jaumot resigned as a director of Bimini Capital Management, and on November 6, 2025, Ashley B. Griffith was appointed as a Class I director. Griffith brings extensive experience in institutional sales within the investment banking sector, which may strengthen Bimini’s strategic direction. In the third quarter of 2025, Bimini reported a significant increase in net income to $1.8 million, reflecting a favorable environment for leveraged Agency RMBS investors. The company’s advisory service revenues and interest revenues showed substantial growth compared to the previous year, indicating strong operational performance despite a challenging economic backdrop due to a government shutdown and interest rate cuts.