Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
4.31T | 3.15B | 1.51T | 1.13T | 409.07B | 139.32B | Gross Profit |
4.31T | 2.83T | 1.51T | 1.13T | 409.07B | 139.32B | EBIT |
786.85B | 714.74B | 184.16B | 145.94B | 115.26B | 45.75B | EBITDA |
701.37B | 772.19B | 47.23B | 35.79B | 12.82B | 49.45B | Net Income Common Stockholders |
553.24B | 587.32B | 126.95B | 138.74B | 76.90B | 40.80B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.49T | 1.20T | 1.21T | 335.69B | 196.18B | 0.00 | Total Assets |
6.72T | 6.72T | 6.51T | 1.95T | 1.17T | 428.41B | Total Debt |
396.48B | 396.48B | 239.19B | 90.36B | 60.98B | 33.73B | Net Debt |
-806.62B | -806.62B | -539.60B | -245.34B | -135.19B | 33.73B | Total Liabilities |
441.90B | 4.67T | 280.10B | 102.52B | 72.23B | 338.60B | Stockholders Equity |
2.04T | 2.04T | 1.59T | 466.72B | 228.74B | 89.81B |
Cash Flow | Free Cash Flow | ||||
245.45B | -142.30B | 1.54T | 229.96B | 341.09B | 0.00 | Operating Cash Flow |
320.97B | -85.23B | 1.61T | 271.77B | 351.90B | 0.00 | Investing Cash Flow |
62.81B | -951.69B | -75.77B | -42.03B | -10.81B | 0.00 | Financing Cash Flow |
-283.31B | -56.91M | -77.79B | -52.64B | -20.05B | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $5.89B | 14.49 | 9.05% | 10.11% | 40.86% | 236.42% | |
80 Outperform | $10.00B | 6.35 | 32.82% | 4.64% | 30.54% | 97.65% | |
74 Outperform | $1.33B | 8.10 | 23.58% | 1.24% | 18.91% | 238.93% | |
66 Neutral | $4.78B | 12.79 | 22.11% | ― | -0.88% | -47.59% | |
64 Neutral | $13.80B | 10.64 | 9.23% | 4.22% | 17.66% | -7.66% | |
57 Neutral | $5.35B | 5.02 | 23.27% | ― | -26.74% | ― | |
52 Neutral | $1.14B | ― | -30.83% | 7.52% | -9.69% | -172.08% |