| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.97B | 3.96B | 3.95B | 4.17B | 4.01B | 4.12B |
| Gross Profit | 2.16B | 351.88M | 2.80B | 719.17M | 674.88M | 731.70M |
| EBITDA | 227.25M | 210.10M | 179.37M | 452.04M | 330.67M | 470.28M |
| Net Income | 21.74M | 5.38M | -128.02M | 247.39M | 101.91M | 215.56M |
Balance Sheet | ||||||
| Total Assets | 3.11B | 3.17B | 3.38B | 3.42B | 3.32B | 3.29B |
| Cash, Cash Equivalents and Short-Term Investments | 71.30M | 59.46M | 70.06M | 111.52M | 84.73M | 87.58M |
| Total Debt | 1.98B | 3.07B | 2.27B | 2.03B | 2.16B | 1.97B |
| Total Liabilities | 2.72B | 2.83B | 3.25B | 3.01B | 3.05B | 3.07B |
| Stockholders Equity | 395.53M | 333.60M | 135.51M | 409.12M | 271.37M | 216.46M |
Cash Flow | ||||||
| Free Cash Flow | 119.19M | 96.77M | 7.39M | 250.19M | 171.23M | 279.63M |
| Operating Cash Flow | 278.53M | 276.69M | 228.13M | 532.42M | 390.92M | 402.45M |
| Investing Cash Flow | -62.33M | 2.11M | -239.03M | -315.21M | -204.76M | -103.40M |
| Financing Cash Flow | -202.56M | -289.09M | -23.51M | -189.02M | -191.88M | -318.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $936.51M | 20.55 | 11.97% | ― | 3.02% | 110.25% | |
67 Neutral | $3.04B | 12.87 | 38.34% | 2.11% | 5.14% | 8.17% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $669.08M | 2.05 | 5.91% | 10.60% | -5.10% | ― | |
48 Neutral | $305.50M | -235.32 | 3.37% | ― | 2.37% | -49.32% | |
42 Neutral | $225.25M | -0.02 | -29.57% | ― | 5.20% | -6.01% |