| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.96B | 3.95B | 4.17B | 4.01B | 4.12B |
| Gross Profit | 351.88M | 2.80B | 719.17M | 674.88M | 731.70M |
| EBITDA | 210.10M | 179.37M | 452.04M | 330.67M | 470.28M |
| Net Income | 5.38M | -128.02M | 247.39M | 101.91M | 215.56M |
Balance Sheet | |||||
| Total Assets | 3.17B | 3.38B | 3.42B | 3.32B | 3.29B |
| Cash, Cash Equivalents and Short-Term Investments | 59.46M | 70.06M | 111.52M | 84.73M | 87.58M |
| Total Debt | 3.07B | 2.27B | 2.03B | 2.16B | 1.97B |
| Total Liabilities | 2.83B | 3.25B | 3.01B | 3.05B | 3.07B |
| Stockholders Equity | 333.60M | 135.51M | 409.12M | 271.37M | 216.46M |
Cash Flow | |||||
| Free Cash Flow | 96.02M | 7.39M | 250.19M | 171.23M | 279.63M |
| Operating Cash Flow | 275.95M | 228.13M | 532.42M | 390.92M | 402.45M |
| Investing Cash Flow | 3.39M | -239.03M | -315.21M | -204.76M | -103.40M |
| Financing Cash Flow | -290.37M | -23.51M | -189.02M | -191.88M | -318.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $792.77M | 17.08 | 13.19% | ― | 3.85% | 7.57% | |
63 Neutral | $2.95B | 15.71 | 37.06% | 2.11% | 4.90% | 27.14% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $436.44M | 16.54 | 4.32% | ― | 2.40% | -14.90% | |
47 Neutral | $505.40M | -9.96 | 2.26% | 10.60% | -13.07% | -1139.12% | |
44 Neutral | $220.27M | -6.94 | -40.03% | ― | ― | ― |