| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 156.37B | 71.84B | 59.16B | 51.87B | 46.83B |
| Gross Profit | 88.92B | 71.84B | 152.42B | 53.00B | 65.28B |
| EBITDA | 51.31B | 0.00 | 44.07B | 36.50B | 33.22B |
| Net Income | 40.12B | 38.23B | 32.72B | 27.33B | 24.35B |
Balance Sheet | |||||
| Total Assets | 4.49T | 4.19T | 3.87T | 3.69T | 3.64T |
| Cash, Cash Equivalents and Short-Term Investments | 810.68B | 683.00B | 418.20B | 364.93B | 389.36B |
| Total Debt | 88.60B | 77.06B | 669.39B | 630.20B | 716.53B |
| Total Liabilities | 4.13T | 3.85T | 3.55T | 3.38T | 3.34T |
| Stockholders Equity | 358.53B | 338.72B | 320.14B | 323.26B | 298.00B |
Cash Flow | |||||
| Free Cash Flow | -88.59B | -323.00M | 15.21B | 136.84B | 42.21B |
| Operating Cash Flow | -87.08B | 1.88B | 15.60B | 138.10B | 43.38B |
| Investing Cash Flow | -1.65B | -2.33B | -1.96B | -42.97B | -265.72B |
| Financing Cash Flow | -26.62B | -22.76B | 138.12B | -61.86B | 293.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $98.85B | 9.08 | 21.64% | 9.77% | 11.82% | 3.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $132.71B | 21.06 | 13.09% | 3.03% | -1.78% | 0.65% | |
65 Neutral | $59.37B | 10.42 | 11.37% | 5.77% | 2.28% | 13.23% | |
65 Neutral | $16.30B | 6.51 | 9.31% | 3.71% | -2.90% | 16.10% | |
64 Neutral | $79.01B | 12.62 | 9.93% | 3.19% | -20.94% | -18.71% | |
57 Neutral | $105.12B | 10.79 | 9.73% | 2.31% | -2.84% | 25.48% |