| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.88B | 71.84B | 59.16B | 51.87B | 46.83B | 94.50B |
| Gross Profit | 25.88B | 71.84B | 152.42B | 53.00B | 65.28B | 51.76B |
| EBITDA | -26.24B | 0.00 | 44.07B | 36.50B | 33.22B | 0.00 |
| Net Income | 40.34B | 38.23B | 32.72B | 27.33B | 24.35B | 27.86B |
Balance Sheet | ||||||
| Total Assets | 4.40T | 4.19T | 3.87T | 3.69T | 3.64T | 3.32T |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 683.00B | 418.20B | 364.93B | 389.36B | 314.25B |
| Total Debt | 85.26B | 77.06B | 669.39B | 630.20B | 716.53B | 541.66B |
| Total Liabilities | 4.05T | 3.85T | 3.55T | 3.38T | 3.34T | 3.02T |
| Stockholders Equity | 347.06B | 338.72B | 320.14B | 323.26B | 298.00B | 290.30B |
Cash Flow | ||||||
| Free Cash Flow | -239.96B | -323.00M | 15.21B | 136.84B | 42.21B | 16.17B |
| Operating Cash Flow | -239.07B | 1.88B | 15.60B | 138.10B | 43.38B | 17.49B |
| Investing Cash Flow | -1.51B | -2.33B | -1.96B | -42.97B | -265.72B | -109.90B |
| Financing Cash Flow | 28.41B | -22.76B | 138.12B | -61.86B | 293.58B | 203.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $96.81B | 12.49 | 22.50% | 9.77% | 11.82% | 3.41% | |
71 Outperform | $149.95B | 19.06 | 14.06% | 3.03% | -1.78% | 0.65% | |
69 Neutral | $60.68B | 11.72 | 12.04% | 5.77% | 2.28% | 13.23% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $81.18B | 15.00 | 10.47% | 3.19% | -20.94% | -18.71% | |
62 Neutral | $18.25B | 8.31 | ― | 3.71% | -2.90% | 16.10% | |
57 Neutral | $113.89B | 15.67 | 10.22% | 2.31% | -2.84% | 25.48% |