| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 191.37M | 120.05M | 88.50M | 395.08M | 1.31B |
| Gross Profit | 148.73M | -42.52M | -61.31M | -298.49M | 342.30M |
| EBITDA | -108.91M | -154.79M | -459.94M | -523.38M | -175.32M |
| Net Income | -165.87M | -206.29M | -536.42M | -877.08M | -301.13M |
Balance Sheet | |||||
| Total Assets | 1.51B | 913.06M | 905.55M | 1.08B | 3.30B |
| Cash, Cash Equivalents and Short-Term Investments | 220.22M | 264.88M | 529.19M | 317.96M | 938.32M |
| Total Debt | 615.29M | 767.90M | 672.06M | 1.10B | 2.37B |
| Total Liabilities | 1.47B | 971.23M | 782.95M | 1.25B | 2.62B |
| Stockholders Equity | 37.18M | -58.17M | 122.60M | -167.90M | 676.44M |
Cash Flow | |||||
| Free Cash Flow | -233.35M | -390.05M | -169.50M | 902.94M | 292.57M |
| Operating Cash Flow | -232.15M | -379.97M | -159.72M | 938.22M | 361.21M |
| Investing Cash Flow | -595.93M | -143.81M | -38.59M | -34.66M | -68.70M |
| Financing Cash Flow | 714.34M | 239.13M | 381.40M | -1.54B | 304.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $240.55M | 3.56 | 8.71% | ― | 3.01% | 28.30% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $785.15M | -3.20 | -1058.75% | ― | 58.56% | 20.76% | |
62 Neutral | $750.57M | 5.50 | 16.95% | ― | 40.05% | 35.14% | |
54 Neutral | $402.22M | 0.73 | 33.38% | ― | 17.04% | 432.55% | |
53 Neutral | $74.29M | 18.28 | 3.21% | ― | ― | -13.73% | |
46 Neutral | $348.53M | -5.15 | -24.39% | ― | 15.92% | 43.95% |