| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 104.19M | 125.24M | 110.85M | 66.41M | 63.35M |
| Gross Profit | 39.59M | 65.73M | 68.32M | 58.54M | 59.55M |
| EBITDA | -30.83M | 25.71M | 14.79M | 12.01M | 16.05M |
| Net Income | -22.94M | 12.60M | 5.70M | -349.00K | 24.62M |
Balance Sheet | |||||
| Total Assets | 1.30B | 1.29B | 1.12B | 938.89M | 917.10M |
| Cash, Cash Equivalents and Short-Term Investments | 34.49M | 88.94M | 102.61M | 113.28M | 143.00M |
| Total Debt | 20.82M | 22.40M | 20.96M | 37.37M | 12.71M |
| Total Liabilities | 1.21B | 1.18B | 1.02B | 847.01M | 820.80M |
| Stockholders Equity | 87.57M | 110.92M | 100.71M | 91.88M | 96.29M |
Cash Flow | |||||
| Free Cash Flow | 285.00M | 388.84M | 447.21M | 432.19M | 482.27M |
| Operating Cash Flow | 285.30M | 390.53M | 454.80M | 440.25M | 495.39M |
| Investing Cash Flow | -194.94M | -515.93M | -641.28M | -510.61M | 207.62M |
| Financing Cash Flow | 38.84M | 144.80M | 178.82M | 26.67M | -648.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $55.04M | 8.12 | 9.28% | 3.21% | 0.32% | 37.93% | |
78 Outperform | $64.00M | 3.00 | 14.54% | ― | 14.91% | 0.81% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $63.28M | 9.39 | 4.93% | 3.87% | 6.89% | ― | |
64 Neutral | $48.94M | 17.24 | 4.77% | 1.10% | 12.12% | ― | |
46 Neutral | $28.14M | -1.41 | -23.19% | 4.10% | 1.63% | -508.72% |