| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 71.13M | 64.25M | 39.23M | 22.84M | 11.82M |
| Gross Profit | 47.33M | 37.09M | 23.12M | 15.33M | 9.66M |
| EBITDA | 23.05M | 18.23M | 9.02M | 5.96M | 3.37M |
| Net Income | 16.65M | 13.12M | 6.28M | 4.02M | 6.30M |
Balance Sheet | |||||
| Total Assets | 1.11B | 932.93M | 791.25M | 585.22M | 351.88M |
| Cash, Cash Equivalents and Short-Term Investments | 34.53M | 116.40M | 101.02M | 96.94M | 93.36M |
| Total Debt | 52.74M | 102.77M | 126.25M | 22.17M | 37.77M |
| Total Liabilities | 989.78M | 829.75M | 721.25M | 522.64M | 313.37M |
| Stockholders Equity | 121.90M | 103.18M | 70.01M | 62.58M | 38.51M |
Cash Flow | |||||
| Free Cash Flow | 16.95M | 14.62M | 6.21M | 10.04M | 3.38M |
| Operating Cash Flow | 17.84M | 15.61M | 6.88M | 10.36M | 3.76M |
| Investing Cash Flow | -156.68M | -125.47M | -199.66M | -229.80M | -108.76M |
| Financing Cash Flow | 159.77M | 126.83M | 197.61M | 232.31M | 109.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $64.97M | 3.00 | 14.54% | ― | 14.91% | 0.81% | |
78 Outperform | $55.96M | 8.12 | 9.28% | 3.21% | 0.32% | 37.93% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $62.94M | 9.39 | 4.93% | 3.87% | 6.89% | ― | |
64 Neutral | $49.34M | 17.24 | 5.34% | 1.10% | 12.12% | ― | |
46 Neutral | $28.18M | -1.41 | -23.19% | 4.10% | 1.63% | -508.72% |