| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.74M | 25.57M | 20.84M | 19.33M | 14.43M | 12.25M |
| Gross Profit | 16.01M | 15.56M | 10.78M | 11.06M | 11.94M | 10.09M |
| EBITDA | 3.87M | 3.36M | -1.21M | -515.00K | 2.61M | 1.05M |
| Net Income | 3.04M | 2.84M | -1.30M | -733.00K | 1.75M | 518.00K |
Balance Sheet | ||||||
| Total Assets | 430.45M | 429.84M | 443.46M | 452.04M | 417.35M | 364.83M |
| Cash, Cash Equivalents and Short-Term Investments | 63.29M | 50.92M | 88.92M | 111.04M | 116.11M | 77.41M |
| Total Debt | 41.57M | 45.67M | 49.88M | 76.90M | 62.49M | 27.57M |
| Total Liabilities | 376.21M | 376.08M | 391.35M | 398.36M | 361.48M | 304.69M |
| Stockholders Equity | 54.23M | 53.76M | 52.11M | 53.69M | 55.87M | 60.13M |
Cash Flow | ||||||
| Free Cash Flow | 2.36M | 973.00K | 740.00K | -3.31M | 2.74M | 1.62M |
| Operating Cash Flow | 4.51M | 1.37M | 1.94M | 2.29M | 3.13M | 1.76M |
| Investing Cash Flow | 6.97M | 7.68M | 8.80M | -31.15M | -72.18M | -52.80M |
| Financing Cash Flow | -16.85M | -15.89M | -10.51M | 33.00M | 56.07M | 64.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $67.84M | 3.27 | 14.63% | ― | 15.64% | 5.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $64.47M | 25.88 | 2.48% | ― | -0.66% | -1.32% | |
58 Neutral | $48.33M | 15.11 | 5.34% | 1.10% | 3.83% | 59.54% | |
55 Neutral | $26.24M | -1.15 | -23.19% | 4.10% | -18.73% | -401.58% |