| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.19M | 20.84M | 19.33M | 14.43M | 12.25M | 12.36M |
| Gross Profit | 11.04M | 10.78M | 11.06M | 11.94M | 10.09M | 9.37M |
| EBITDA | 3.22M | -1.21M | -515.00K | 2.61M | 1.05M | 1.37M |
| Net Income | 2.35M | -1.30M | -733.00K | 1.75M | 518.00K | 749.00K |
Balance Sheet | ||||||
| Total Assets | 444.08M | 443.46M | 452.04M | 417.35M | 364.83M | 299.64M |
| Cash, Cash Equivalents and Short-Term Investments | 78.11M | 88.92M | 111.04M | 116.11M | 77.41M | 32.95M |
| Total Debt | 49.24M | 49.88M | 76.90M | 62.49M | 27.57M | 30.77M |
| Total Liabilities | 391.21M | 391.35M | 398.36M | 361.48M | 304.69M | 268.04M |
| Stockholders Equity | 52.87M | 52.11M | 53.69M | 55.87M | 60.13M | 31.94M |
Cash Flow | ||||||
| Free Cash Flow | 245.00K | 740.00K | -3.31M | 2.74M | 1.62M | 1.10M |
| Operating Cash Flow | 265.00K | 1.94M | 2.29M | 3.13M | 1.76M | 1.91M |
| Investing Cash Flow | -11.04M | 8.80M | -31.15M | -72.18M | -52.80M | -29.91M |
| Financing Cash Flow | -10.21M | -10.51M | 33.00M | 56.07M | 64.88M | 30.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $46.42M | 3.07 | 14.85% | ― | 25.77% | 12.09% | |
72 Outperform | $38.77M | 5.51 | 8.93% | 3.44% | 7.07% | 96.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $55.05M | 23.75 | 2.72% | ― | 107.33% | ― | |
54 Neutral | $47.73M | 20.52 | 4.50% | 1.00% | 13.47% | ― | |
54 Neutral | $92.53M | ― | -0.35% | ― | 11.64% | -913.46% |