| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.79M | 9.88M | 11.00M | 9.02M | 10.10M | 9.29M |
| Gross Profit | 11.26M | 5.03M | 8.92M | 8.71M | 9.96M | 6.60M |
| EBITDA | 3.10M | -3.57M | 990.00K | 607.00K | 2.82M | -830.00K |
| Net Income | 2.18M | -3.09M | 526.00K | 180.00K | 1.92M | -703.00K |
Balance Sheet | ||||||
| Total Assets | 273.79M | 276.70M | 270.93M | 263.36M | 285.61M | 224.69M |
| Cash, Cash Equivalents and Short-Term Investments | 69.35M | 44.30M | 20.65M | 93.07M | 129.22M | 45.98M |
| Total Debt | 9.65M | 9.56M | 9.38M | 9.20M | 9.02M | 8.84M |
| Total Liabilities | 192.99M | 196.49M | 186.37M | 174.85M | 187.06M | 174.16M |
| Stockholders Equity | 80.80M | 80.20M | 84.56M | 88.51M | 98.55M | 50.53M |
Cash Flow | ||||||
| Free Cash Flow | 2.83M | 2.74M | 1.84M | 520.00K | 1.92M | 310.00K |
| Operating Cash Flow | 3.11M | 3.17M | 2.01M | 772.00K | 3.43M | 857.00K |
| Investing Cash Flow | -15.90M | 17.82M | -267.00K | -14.14M | -46.59M | -313.00K |
| Financing Cash Flow | -22.60M | 4.29M | 3.80M | -14.04M | 58.80M | 6.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $46.42M | 3.07 | 14.85% | ― | 25.77% | 12.09% | |
69 Neutral | $43.27M | 9.57 | 8.21% | 3.60% | 0.32% | 37.93% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $55.05M | 23.75 | 2.72% | ― | 76.66% | ― | |
54 Neutral | $47.73M | 20.52 | 4.50% | 1.00% | 13.47% | ― | |
54 Neutral | $92.53M | ― | -0.35% | ― | 11.64% | -913.46% |