| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.40M | 15.34M | 9.88M | 11.00M | 9.02M | 10.10M |
| Gross Profit | 11.28M | 11.17M | 5.03M | 8.92M | 8.71M | 9.96M |
| EBITDA | 2.68M | 2.50M | -3.57M | 990.00K | 607.00K | 2.82M |
| Net Income | 2.02M | 2.05M | -3.09M | 526.00K | 180.00K | 1.92M |
Balance Sheet | ||||||
| Total Assets | 288.51M | 282.93M | 276.70M | 270.93M | 263.36M | 285.61M |
| Cash, Cash Equivalents and Short-Term Investments | 4.90M | 74.09M | 44.30M | 20.65M | 93.07M | 129.22M |
| Total Debt | 9.76M | 14.73M | 9.56M | 9.38M | 0.00 | 0.00 |
| Total Liabilities | 206.30M | 201.20M | 196.49M | 186.37M | 174.85M | 187.06M |
| Stockholders Equity | 82.21M | 81.72M | 80.20M | 84.56M | 88.51M | 98.55M |
Cash Flow | ||||||
| Free Cash Flow | 3.40M | 3.10M | 2.74M | 1.84M | 520.00K | 1.92M |
| Operating Cash Flow | 3.52M | 3.29M | 3.17M | 2.01M | 772.00K | 3.43M |
| Investing Cash Flow | -18.10M | -24.39M | 17.82M | -267.00K | -14.14M | -46.59M |
| Financing Cash Flow | 12.79M | 2.01M | 4.29M | 3.80M | -14.04M | 58.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $58.08M | 8.86 | 9.28% | 3.21% | 5.66% | 79.41% | |
77 Outperform | $67.84M | 3.27 | 14.63% | ― | 15.64% | 5.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $64.47M | 25.88 | 2.48% | ― | -0.66% | -1.32% | |
58 Neutral | $48.33M | 15.11 | 5.34% | 1.10% | 3.83% | 59.54% |