Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.88M | $ 9.26M | $ 8.34M | $ 9.30M | $ 7.04M |
Gross Profit | $ 5.17M | $ 9.26M | $ 8.34M | $ 9.30M | $ 7.04M |
Operating Income | $ -2.83M | $ 1.58M | $ 394.00K | $ 3.12M | $ -1.18M |
EBITDA | $ 0.00 | $ 1.09M | $ 607.00K | $ 2.82M | $ -830.00K |
Net Income | $ -3.09M | $ 602.00K | $ 180.00K | $ 1.92M | $ -703.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 44.30M | $ 20.65M | $ 93.07M | $ 40.88M | $ 45.98M |
Total Assets | $ 276.70M | $ 270.93M | $ 263.36M | $ 285.61M | $ 224.69M |
Total Debt | $ 9.56M | $ 19.38M | $ 9.20M | $ 9.02M | $ 8.84M |
Net Debt | $ -34.74M | $ 367.00K | $ -4.27M | $ -31.87M | $ -16.41M |
Total Liabilities | $ 196.49M | $ 186.28M | $ 174.85M | $ 187.06M | $ 174.16M |
Stockholders' Equity | $ 80.20M | $ 84.56M | $ 88.51M | $ 98.55M | $ 50.53M |
Cash Flow | |||||
Free Cash Flow | $ 2.74M | $ 1.84M | $ 520.00K | $ 1.92M | $ 310.00K |
Operating Cash Flow | $ 3.17M | $ 2.01M | $ 772.00K | $ 3.43M | $ 857.00K |
Investing Cash Flow | $ 17.82M | $ -267.00K | $ -14.14M | $ -46.59M | $ -313.00K |
Financing Cash Flow | $ 4.29M | $ 3.80M | $ -14.04M | $ 58.80M | $ 6.79M |