Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 125.24M | $ 110.85M | $ 66.41M | $ 65.61M | $ 134.09M |
Gross Profit | $ 65.73M | $ 68.32M | $ 58.54M | $ 59.55M | $ 106.92M |
Operating Income | $ 16.99M | $ 19.50M | $ 14.64M | $ 17.08M | $ 26.05M |
EBITDA | $ 25.71M | $ 14.79M | $ 12.01M | $ 16.05M | $ 21.07M |
Net Income | $ 12.60M | $ 5.70M | $ -349.00K | $ 24.62M | $ 12.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 102.61M | $ 113.28M | $ 143.00M | $ 57.76M |
Total Assets | $ 1.29B | $ 1.12B | $ 938.89M | $ 917.10M | $ 1.54B |
Total Debt | $ 22.40M | $ 20.96M | $ 37.37M | $ 12.71M | $ 13.63M |
Net Debt | $ -57.66M | $ -42.07M | $ -33.55M | $ -99.39M | $ -44.13M |
Total Liabilities | $ 1.18B | $ 1.02B | $ 847.01M | $ 820.80M | $ 1.47B |
Stockholders' Equity | $ 110.92M | $ 100.71M | $ 91.88M | $ 96.29M | $ 71.07M |
Cash Flow | |||||
Free Cash Flow | $ 388.84M | $ 447.21M | $ 432.19M | $ 482.27M | $ -110.85M |
Operating Cash Flow | $ 390.53M | $ 454.80M | $ 440.25M | $ 495.39M | $ -107.82M |
Investing Cash Flow | $ -515.93M | $ -641.28M | $ -510.61M | $ 207.62M | $ -933.38M |
Financing Cash Flow | $ 144.80M | $ 178.82M | $ 26.67M | $ -648.66M | $ 985.98M |