| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 88.34M | 84.48M | 77.25M | 65.75M | 64.43M |
| Gross Profit | 55.13M | 53.14M | 44.98M | 57.20M | 55.74M |
| EBITDA | 6.80M | 6.48M | -2.31M | 11.30M | 10.81M |
| Net Income | 5.61M | 3.60M | -3.35M | 7.45M | 7.07M |
Balance Sheet | |||||
| Total Assets | 1.45B | 1.42B | 1.39B | 1.36B | 1.34B |
| Cash, Cash Equivalents and Short-Term Investments | 53.04M | 173.37M | 179.74M | 202.47M | 204.27M |
| Total Debt | 80.67M | 101.69M | 115.56M | 138.37M | 72.84M |
| Total Liabilities | 1.34B | 1.32B | 1.29B | 1.26B | 1.22B |
| Stockholders Equity | 119.31M | 107.25M | 102.28M | 106.18M | 116.55M |
Cash Flow | |||||
| Free Cash Flow | 2.06M | 976.00K | 4.91M | 3.13M | 8.70M |
| Operating Cash Flow | 3.19M | 2.69M | 6.29M | 5.21M | 9.94M |
| Investing Cash Flow | 11.07M | -23.10M | -39.99M | -56.28M | -488.00K |
| Financing Cash Flow | 18.89M | 24.13M | 24.77M | 32.93M | 146.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $54.11M | 8.12 | 9.28% | 3.21% | 0.32% | 37.93% | |
78 Outperform | $61.62M | 3.00 | 14.54% | ― | 14.91% | 0.81% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $61.24M | 9.39 | 4.93% | 3.87% | 6.89% | ― | |
64 Neutral | $51.74M | 17.24 | 4.77% | 1.10% | 12.12% | ― |