Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 84.48M | $ 77.25M | $ 65.75M | $ 64.43M | $ 63.16M |
Gross Profit | $ 53.14M | $ 44.98M | $ 57.20M | $ 55.74M | $ 50.27M |
Operating Income | $ 4.40M | $ -4.39M | $ 9.20M | $ 8.77M | $ 5.81M |
EBITDA | $ 6.48M | $ -2.31M | $ 11.30M | $ 10.81M | $ 7.81M |
Net Income | $ 3.60M | $ -3.35M | $ 7.45M | $ 7.07M | $ 4.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 173.37M | $ 179.74M | $ 202.47M | $ 204.27M | $ 175.67M |
Total Assets | $ 1.42B | $ 1.39B | $ 1.36B | $ 1.34B | $ 1.28B |
Total Debt | $ 101.69M | $ 115.56M | $ 138.37M | $ 72.84M | $ 114.08M |
Net Debt | $ 83.94M | $ 101.53M | $ 115.41M | $ 31.74M | $ 82.58M |
Total Liabilities | $ 1.32B | $ 1.29B | $ 1.26B | $ 1.22B | $ 1.18B |
Stockholders' Equity | $ 107.25M | $ 102.28M | $ 106.18M | $ 116.55M | $ 104.40M |
Cash Flow | |||||
Free Cash Flow | $ 976.00K | $ 4.91M | $ 3.13M | $ 8.70M | $ -2.70M |
Operating Cash Flow | $ 2.69M | $ 6.29M | $ 5.21M | $ 9.94M | $ -1.37M |
Investing Cash Flow | $ -23.10M | $ -39.99M | $ -56.28M | $ -488.00K | $ -95.32M |
Financing Cash Flow | $ 24.13M | $ 24.77M | $ 32.93M | $ 146.00K | $ 106.03M |