| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 335.78B | 325.01B | 289.71B | 260.12B | 224.59B |
| Gross Profit | 93.92B | 83.84B | 67.12B | 49.28B | 46.78B |
| EBITDA | 45.16B | 83.16B | 65.84B | 59.88B | 61.62B |
| Net Income | 61.23B | 41.93B | 38.05B | 27.01B | 27.65B |
Balance Sheet | |||||
| Total Assets | 1.89T | 1.75T | 1.61T | 1.46T | 1.35T |
| Cash, Cash Equivalents and Short-Term Investments | 67.08B | 89.70B | 93.77B | 91.19B | 99.40B |
| Total Debt | 733.72B | 698.62B | 620.13B | 574.78B | 503.97B |
| Total Liabilities | 1.08T | 1.02T | 933.15B | 870.87B | 780.18B |
| Stockholders Equity | 509.98B | 436.36B | 398.97B | 364.41B | 363.47B |
Cash Flow | |||||
| Free Cash Flow | -8.26B | -22.84B | -16.84B | -9.05B | -4.03B |
| Operating Cash Flow | 28.78B | 22.15B | 24.43B | 23.47B | 10.00B |
| Investing Cash Flow | -72.49B | -87.16B | -49.48B | -74.44B | -57.10B |
| Financing Cash Flow | 34.54B | 64.75B | 25.90B | 35.77B | 23.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $5.55B | 8.64 | 10.05% | 0.21% | 10.31% | ― | |
71 Outperform | $8.32B | 23.29 | 20.28% | 0.63% | 1.23% | -22.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $5.62B | 4.72 | 12.65% | 1.14% | 8.28% | 34.37% | |
62 Neutral | $3.64B | 12.77 | 38.69% | 1.01% | -3.95% | -74.65% | |
57 Neutral | $4.56B | 20.95 | 6.94% | 2.76% | -57.80% | -57.40% | |
49 Neutral | $4.86B | -14.82 | -10.91% | 27.59% | -8.45% | 27.66% |