| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.28B | 22.74B | 21.58B | 16.20B | 16.66B | 25.84B |
| Gross Profit | 22.34B | 22.74B | 40.76B | -20.72B | 16.66B | 25.84B |
| EBITDA | 1.36B | 1.58B | 2.03B | -887.00M | 1.33B | 3.75B |
| Net Income | 738.00M | 683.00M | 1.08B | -1.05B | 1.97B | 2.80B |
Balance Sheet | ||||||
| Total Assets | 362.14B | 353.88B | 328.84B | 315.32B | 358.47B | 479.86B |
| Cash, Cash Equivalents and Short-Term Investments | 19.96B | 23.48B | 17.27B | 22.50B | 12.48B | 16.90B |
| Total Debt | 6.12B | 6.89B | 7.37B | 8.07B | 8.47B | 11.13B |
| Total Liabilities | 353.67B | 345.26B | 319.24B | 302.42B | 339.02B | 459.30B |
| Stockholders Equity | 8.41B | 8.30B | 9.28B | 9.90B | 19.20B | 19.55B |
Cash Flow | ||||||
| Free Cash Flow | 4.44B | 8.27B | -3.08B | 15.78B | -2.97B | -2.85B |
| Operating Cash Flow | 4.61B | 8.45B | -2.73B | 15.88B | -2.86B | -2.68B |
| Investing Cash Flow | -218.00M | 162.00M | -350.00M | -339.00M | 74.00M | -135.00M |
| Financing Cash Flow | -1.92B | -2.49B | -1.82B | -5.94B | -4.40B | -871.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $32.75B | 8.38 | 17.81% | ― | 16.68% | -28.54% | |
74 Outperform | $35.65B | 10.45 | 20.07% | 1.66% | 7.11% | 22.52% | |
73 Outperform | $18.11B | 12.00 | 13.74% | 3.67% | 12.33% | ― | |
69 Neutral | $12.07B | 8.40 | 14.42% | 5.81% | -6.19% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $27.06B | 30.66 | 10.01% | 5.46% | -17.44% | -52.47% | |
59 Neutral | $41.16B | 13.67 | 7.68% | 2.11% | -23.02% | 52.43% |