| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 57.44B | 22.74B | 21.58B | 16.20B | 16.66B |
| Gross Profit | 58.84B | 22.74B | 40.76B | -20.72B | 16.66B |
| EBITDA | 2.06B | 1.58B | 2.03B | -887.00M | 1.33B |
| Net Income | 1.03B | 683.00M | 1.08B | -1.05B | 1.97B |
Balance Sheet | |||||
| Total Assets | 395.30B | 353.88B | 328.84B | 315.32B | 358.47B |
| Cash, Cash Equivalents and Short-Term Investments | 18.55B | 23.48B | 17.27B | 22.50B | 12.48B |
| Total Debt | 7.31B | 6.89B | 7.37B | 8.07B | 8.47B |
| Total Liabilities | 384.21B | 345.26B | 319.24B | 302.42B | 339.02B |
| Stockholders Equity | 10.69B | 8.30B | 9.28B | 9.90B | 19.20B |
Cash Flow | |||||
| Free Cash Flow | -2.75B | 8.27B | -3.08B | 15.78B | -2.97B |
| Operating Cash Flow | -2.56B | 8.45B | -2.73B | 15.88B | -2.86B |
| Investing Cash Flow | -1.14B | 162.00M | -350.00M | -339.00M | 74.00M |
| Financing Cash Flow | -2.04B | -2.49B | -1.82B | -5.94B | -4.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $37.50B | 10.99 | 22.01% | 1.55% | 6.90% | 41.67% | |
75 Outperform | $33.65B | ― | 21.07% | ― | 8.66% | 32.96% | |
73 Outperform | $21.80B | 11.69 | 13.53% | 3.44% | -1.98% | 48.93% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $12.31B | 10.92 | 11.63% | 5.77% | 33.06% | 50.47% | |
62 Neutral | $25.55B | 19.24 | 10.20% | 5.27% | 48.54% | 23.05% | |
62 Neutral | $40.13B | 15.62 | 7.50% | 2.02% | -19.92% | 7.41% |