| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 961.30M | 929.30M | 836.70M | 622.70M | 300.00M | 276.20M |
| Gross Profit | 616.70M | 929.30M | 660.40M | 292.50M | 49.20M | 169.40M |
| EBITDA | 755.60M | 827.20M | 584.10M | 252.20M | 336.40M | 149.30M |
| Net Income | 420.70M | 420.70M | 5.50M | 43.20M | 191.60M | 464.20M |
Balance Sheet | ||||||
| Total Assets | 14.06B | 14.06B | 12.42B | 10.83B | 10.18B | 9.82B |
| Cash, Cash Equivalents and Short-Term Investments | 567.80M | 567.80M | 219.70M | 107.80M | 24.70M | 79.50M |
| Total Debt | 2.49B | 2.49B | 2.68B | 1.82B | 1.48B | 1.39B |
| Total Liabilities | 3.59B | 3.59B | 3.81B | 2.45B | 2.03B | 1.89B |
| Stockholders Equity | 10.47B | 10.47B | 8.61B | 8.38B | 8.15B | 7.93B |
Cash Flow | ||||||
| Free Cash Flow | -527.10M | -463.50M | -350.90M | -157.60M | -128.60M | -82.40M |
| Operating Cash Flow | 441.40M | 474.30M | 496.30M | 307.50M | 96.20M | 59.10M |
| Investing Cash Flow | -1.07B | -1.11B | -1.12B | -578.00M | -278.20M | -214.60M |
| Financing Cash Flow | 979.00M | 979.00M | 741.20M | 352.00M | 127.20M | -530.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $5.38B | 19.79 | 53.28% | 4.03% | -2.04% | -3.82% | |
73 Outperform | $9.73B | 17.18 | 24.69% | 11.85% | 8.70% | -21.15% | |
71 Outperform | $8.36B | 32.04 | 4.28% | 1.57% | 6.16% | 7313.59% | |
71 Outperform | $4.40B | 23.71 | 13.25% | ― | 14.87% | -47.71% | |
65 Neutral | $13.51B | 26.72 | 46.45% | 4.46% | 11.58% | 1.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |