| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 37.24B | 31.33B | 25.82B | 25.31B | 18.78B |
| Gross Profit | 20.60B | 20.16B | 15.56B | 18.77B | 12.26B |
| EBITDA | 20.25B | 23.52B | 17.82B | 17.00B | 10.64B |
| Net Income | 10.49B | 13.55B | 10.20B | 9.99B | 5.98B |
Balance Sheet | |||||
| Total Assets | 88.14B | 83.64B | 70.34B | 70.92B | 65.83B |
| Cash, Cash Equivalents and Short-Term Investments | 11.12B | 20.08B | 13.87B | 13.17B | 8.77B |
| Total Debt | 34.01B | 13.38B | 12.25B | 15.20B | 13.78B |
| Total Liabilities | 41.73B | 22.02B | 18.75B | 21.90B | 20.06B |
| Stockholders Equity | 39.51B | 54.21B | 44.95B | 41.62B | 37.18B |
Cash Flow | |||||
| Free Cash Flow | 5.05B | 11.17B | 12.07B | 10.68B | 6.59B |
| Operating Cash Flow | 12.86B | 15.57B | 13.45B | 13.46B | 10.26B |
| Investing Cash Flow | -10.46B | -2.75B | -2.45B | -3.79B | -3.41B |
| Financing Cash Flow | -10.28B | -8.92B | -9.32B | -4.83B | -3.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $5.57B | 19.42 | 52.26% | 4.03% | -2.04% | -3.82% | |
69 Neutral | $10.32B | 16.66 | 30.03% | 11.85% | 8.70% | -21.15% | |
69 Neutral | $4.19B | 17.03 | 17.03% | ― | 14.87% | -47.71% | |
65 Neutral | $12.49B | 23.99 | 44.97% | 4.46% | 11.58% | 1.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |