Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
33.66B | 26.78B | 33.22B | 27.38B | 19.01B | 11.87B | Gross Profit |
20.22B | 20.67B | 19.41B | 14.54B | 9.38B | 4.10B | EBIT |
15.76B | 15.05B | 15.14B | 13.81B | 8.86B | 3.82B | EBITDA |
19.07B | 18.11B | 18.68B | 16.10B | 10.90B | 5.82B | Net Income Common Stockholders |
9.00B | 8.61B | 9.54B | 9.01B | 6.00B | 1.97B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
16.23B | 13.47B | 10.06B | 12.37B | 13.33B | 14.44B | Total Assets |
84.23B | 81.65B | 67.44B | 60.51B | 55.32B | 51.36B | Total Debt |
0.00 | 48.03B | 40.62B | 34.41B | 27.92B | 24.38B | Net Debt |
-16.23B | 34.56B | 30.57B | 22.04B | 14.59B | 9.94B | Total Liabilities |
56.80B | 57.03B | 46.50B | 40.68B | 34.89B | 28.51B | Stockholders Equity |
25.05B | 22.35B | 19.78B | 18.64B | 19.29B | 21.79B |
Cash Flow | Free Cash Flow | ||||
8.47B | 8.83B | 3.49B | 4.09B | 6.15B | 406.46M | Operating Cash Flow |
16.62B | 16.67B | 13.93B | 12.52B | 11.10B | 3.57B | Investing Cash Flow |
-8.94B | -8.78B | -11.09B | -8.48B | -4.97B | -3.22B | Financing Cash Flow |
-3.83B | -5.02B | -4.79B | -4.93B | -7.35B | 6.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $4.87B | 18.03 | 44.27% | 9.87% | -10.13% | -6.82% | |
78 Outperform | $10.40B | 14.17 | 25.76% | 1.67% | 9.99% | 17.81% | |
77 Outperform | $10.82B | 9.98 | 138.69% | 1.79% | 6.41% | 49.58% | |
70 Outperform | $11.68B | 24.12 | 36.66% | 3.19% | -2.56% | -14.94% | |
69 Neutral | $6.51B | 19.47 | 8.90% | ― | 20.82% | 47.79% | |
64 Neutral | $4.44B | 11.99 | 5.16% | 249.23% | 4.01% | -11.87% | |
57 Neutral | $7.82B | 13.69 | -21.27% | ― | 1.92% | 36.07% |