| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.96B | 1.84B | 1.40B | 1.38B | 706.91M |
| Gross Profit | 677.88M | 602.39M | 483.42M | 411.80M | 80.86M |
| EBITDA | 701.95M | 613.58M | 497.39M | 407.90M | 142.47M |
| Net Income | 247.72M | 282.67M | 239.51M | 168.17M | -96.56M |
Balance Sheet | |||||
| Total Assets | 4.45B | 4.18B | 3.54B | 3.84B | 3.62B |
| Cash, Cash Equivalents and Short-Term Investments | 714.84M | 524.67M | 457.87M | 451.96M | 451.08M |
| Total Debt | 1.10B | 1.17B | 1.35B | 1.47B | 1.45B |
| Total Liabilities | 2.79B | 2.66B | 2.74B | 2.97B | 2.85B |
| Stockholders Equity | 1.59B | 1.37B | 724.98M | 716.10M | 469.73M |
Cash Flow | |||||
| Free Cash Flow | 446.50M | 393.08M | 346.75M | 278.84M | 97.80M |
| Operating Cash Flow | 465.22M | 405.30M | 356.42M | 287.93M | 105.46M |
| Investing Cash Flow | -71.91M | -32.49M | -66.40M | 9.39M | 9.63M |
| Financing Cash Flow | -234.66M | -271.19M | -201.63M | -234.29M | -3.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $5.54B | 19.42 | 52.26% | 4.03% | -2.04% | -3.82% | |
74 Outperform | $4.67B | 7.41 | 25.62% | 5.28% | 1.36% | 6.84% | |
74 Outperform | $3.75B | 9.45 | 16.35% | ― | 19.27% | 78.26% | |
69 Neutral | $4.17B | 17.03 | 17.03% | ― | 14.87% | -47.71% | |
69 Neutral | $10.18B | 16.66 | 30.03% | 11.85% | 8.70% | -21.15% | |
65 Neutral | $12.49B | 23.99 | 44.97% | 4.46% | 11.58% | 1.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |