| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.96B | 1.84B | 1.40B | 1.38B | 706.91M |
| Gross Profit | 689.77M | 605.93M | 485.36M | 415.69M | 84.53M |
| EBITDA | 652.59M | 917.20M | 449.00M | 527.29M | 195.50M |
| Net Income | 247.72M | 282.67M | 239.51M | 168.17M | -117.75M |
Balance Sheet | |||||
| Total Assets | 4.45B | 4.18B | 3.54B | 3.84B | 3.62B |
| Cash, Cash Equivalents and Short-Term Investments | 714.84M | 524.67M | 457.87M | 451.96M | 451.08M |
| Total Debt | 1.10B | 1.17B | 1.35B | 1.47B | 1.45B |
| Total Liabilities | 2.79B | 2.66B | 2.74B | 2.97B | 2.85B |
| Stockholders Equity | 1.59B | 1.37B | 724.98M | 716.10M | 469.73M |
Cash Flow | |||||
| Free Cash Flow | 446.50M | 393.08M | 346.75M | 278.84M | 97.80M |
| Operating Cash Flow | 465.22M | 405.30M | 356.42M | 287.93M | 105.46M |
| Investing Cash Flow | -71.91M | -32.49M | -66.40M | 9.39M | 9.63M |
| Financing Cash Flow | -234.66M | -271.19M | -201.63M | -234.29M | -3.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $5.51B | 7.20 | 26.01% | 5.28% | 5.03% | 11.62% | |
73 Outperform | $4.05B | 10.00 | 17.03% | ― | 12.89% | -1.83% | |
73 Outperform | $12.17B | 16.88 | 58.94% | 4.46% | 20.39% | 16.34% | |
72 Outperform | $5.01B | 20.13 | 49.96% | 4.03% | 12.55% | 6.09% | |
70 Outperform | $3.24B | 9.03 | 16.00% | ― | 12.26% | 18.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $9.26B | 15.78 | 31.24% | 11.85% | 18.61% | -27.53% |