Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.74B | 15.07B | 14.46B | 11.93B | 8.72B | 5.37B |
Gross Profit | 11.59B | 9.84B | 9.51B | 7.34B | 5.15B | 2.52B |
EBITDA | 9.69B | 9.16B | 8.97B | 6.78B | 4.84B | 2.35B |
Net Income | 5.18B | 4.93B | 5.01B | 3.90B | 2.86B | 1.09B |
Balance Sheet | ||||||
Total Assets | 30.35B | 27.23B | 25.24B | 23.07B | 22.89B | 18.14B |
Cash, Cash Equivalents and Short-Term Investments | 3.35B | 1.66B | 2.58B | 3.34B | 5.99B | 2.96B |
Total Debt | 13.58B | 11.46B | 10.88B | 10.39B | 7.92B | 4.71B |
Total Liabilities | 21.64B | 16.69B | 15.40B | 14.52B | 11.65B | 7.31B |
Stockholders Equity | 8.55B | 10.38B | 9.67B | 8.37B | 11.06B | 10.65B |
Cash Flow | ||||||
Free Cash Flow | 5.10B | 5.88B | 5.93B | 2.08B | 2.52B | -138.16M |
Operating Cash Flow | 7.36B | 6.20B | 6.33B | 4.99B | 4.45B | 1.30B |
Investing Cash Flow | -2.90B | -2.51B | -2.79B | -2.75B | -1.79B | -1.32B |
Financing Cash Flow | -2.73B | -4.66B | -4.30B | -4.88B | 292.27M | -528.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $5.07B | 19.27 | 59.78% | 4.23% | -7.59% | -9.80% | |
80 Outperform | $9.40B | 14.88 | 28.86% | 7.86% | 5.67% | -9.58% | |
74 Outperform | $3.45B | 23.77 | 11.32% | ― | 6.45% | -64.13% | |
73 Outperform | $12.19B | 26.08 | 47.69% | 4.80% | 7.45% | -13.53% | |
72 Outperform | $13.17B | 11.24 | 161.29% | 2.36% | 5.64% | 63.23% | |
64 Neutral | $10.66B | 16.26 | 6.50% | 2.14% | 2.69% | -21.81% | |
49 Neutral | $15.56B | 44.54 | 4.30% | 2.48% | 1.64% | 284.24% |