Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.89B | 15.07B | 14.46B | 11.93B | 8.72B | 5.37B |
Gross Profit | 11.14B | 9.84B | 9.51B | 7.34B | 5.15B | 2.52B |
EBITDA | 9.38B | 9.16B | 8.97B | 6.78B | 4.84B | 2.35B |
Net Income | 5.14B | 4.93B | 5.01B | 3.90B | 2.86B | 1.09B |
Balance Sheet | ||||||
Total Assets | 28.41B | 27.23B | 25.24B | 23.07B | 22.89B | 18.14B |
Cash, Cash Equivalents and Short-Term Investments | 2.27B | 1.66B | 2.58B | 3.34B | 5.99B | 2.96B |
Total Debt | 11.30B | 11.46B | 10.88B | 10.39B | 7.92B | 4.71B |
Total Liabilities | 16.57B | 16.69B | 15.40B | 14.52B | 11.65B | 7.31B |
Stockholders Equity | 11.67B | 10.38B | 9.67B | 8.37B | 11.06B | 10.65B |
Cash Flow | ||||||
Free Cash Flow | 4.80B | 5.88B | 5.93B | 2.08B | 2.52B | -138.16M |
Operating Cash Flow | 6.58B | 6.20B | 6.33B | 4.99B | 4.45B | 1.30B |
Investing Cash Flow | -2.87B | -2.51B | -2.79B | -2.75B | -1.79B | -1.32B |
Financing Cash Flow | -4.95B | -4.66B | -4.30B | -4.88B | 292.27M | -528.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $9.40B | 12.78 | 25.76% | 7.87% | 9.99% | 17.81% | |
77 Outperform | $5.03B | 18.72 | 44.27% | 4.50% | -10.13% | -6.82% | |
73 Outperform | $11.47B | 24.63 | 36.66% | 3.80% | -2.56% | -14.94% | |
71 Outperform | $12.22B | 11.26 | 138.69% | 1.59% | 6.41% | 49.58% | |
69 Neutral | $3.31B | 22.79 | 11.32% | ― | 6.45% | -64.13% | |
68 Neutral | $18.33B | 38.19 | 5.63% | 2.24% | 3.26% | 27.77% | |
65 Neutral | $10.56B | 15.49 | 5.57% | 1.96% | 2.71% | -26.28% |