| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 271.10M | 452.70M | 238.72M | 180.36M | 121.62M |
| Gross Profit | 46.00M | 182.90M | 56.92M | 4.98M | 9.94M |
| EBITDA | 5.72B | 51.46M | -22.31M | -68.41M | -27.43M |
| Net Income | -389.55M | 13.38M | -45.81M | -82.74M | -37.09M |
Balance Sheet | |||||
| Total Assets | 406.68M | 895.14M | 703.05M | 643.42M | 182.95M |
| Cash, Cash Equivalents and Short-Term Investments | 156.86M | 220.88M | 139.72M | 281.33M | 76.56M |
| Total Debt | 143.71M | 197.38M | 138.77M | 119.40M | 15.24M |
| Total Liabilities | 171.16M | 280.44M | 214.99M | 195.98M | 54.55M |
| Stockholders Equity | 235.52M | 614.71M | 488.06M | 447.44M | 128.41M |
Cash Flow | |||||
| Free Cash Flow | -4.58M | -40.71M | -218.07M | -272.37M | -32.41M |
| Operating Cash Flow | 32.87M | 45.55M | -42.61M | -94.40M | -18.63M |
| Investing Cash Flow | -37.45M | -86.26M | -175.46M | -177.97M | -13.78M |
| Financing Cash Flow | -58.13M | 122.02M | 75.48M | 478.37M | 92.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $262.30M | 11.90 | 20.37% | ― | 33.17% | 87.28% | |
67 Neutral | $738.06M | 12.66 | 10.79% | 2.77% | 3.21% | -34.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $1.10B | 2.65 | 9.87% | ― | -9.90% | -133.44% | |
52 Neutral | $852.07M | -52.26 | -30.23% | 2.12% | 28.35% | -939.66% | |
48 Neutral | $321.36M | -0.80 | -133.77% | ― | -40.11% | -2946.85% | |
48 Neutral | $382.82M | -14.01 | 0.04% | ― | 0.05% | -99.91% |