Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 452.70M | $ 238.72M | $ 180.36M | $ 121.62M | $ 100.27M |
Gross Profit | $ 182.90M | $ 56.92M | $ 4.98M | $ 9.94M | $ 14.59M |
Operating Income | $ 54.53M | $ -49.20M | $ -79.25M | $ -40.60M | $ -21.57M |
EBITDA | $ 49.57M | $ -22.31M | $ -65.77M | $ -25.81M | $ -11.37M |
Net Income | $ 13.38M | $ -45.81M | $ -86.23M | $ -27.88M | $ -11.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 220.88M | $ 139.72M | $ 281.33M | $ 76.56M | $ 16.50M |
Total Assets | $ 895.14M | $ 703.05M | $ 646.57M | $ 182.95M | $ 97.42M |
Total Debt | $ 102.42M | $ 138.77M | $ 126.66M | $ 15.24M | $ 8.31M |
Net Debt | $ -118.46M | $ -951.00K | $ -154.68M | $ -61.33M | $ -8.19M |
Total Liabilities | $ 280.44M | $ 214.99M | $ 203.23M | $ 54.55M | $ 29.57M |
Stockholders' Equity | $ 614.71M | $ 488.06M | $ 447.44M | $ 128.41M | $ 67.85M |
Cash Flow | |||||
Free Cash Flow | $ -40.71M | $ -218.07M | $ -272.37M | $ -32.41M | $ -13.34M |
Operating Cash Flow | $ 45.55M | $ -42.61M | $ -94.40M | $ -18.63M | $ -9.92M |
Investing Cash Flow | $ -86.26M | $ -175.46M | $ -177.97M | $ -13.78M | $ -3.42M |
Financing Cash Flow | $ 122.02M | $ 75.48M | $ 478.37M | $ 92.47M | $ 26.20M |