| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 386.38M | 397.23M | 443.22M | 565.23M | 690.81M | 643.89M |
| Gross Profit | 71.90M | 73.28M | 96.67M | 91.94M | 163.25M | 171.50M |
| EBITDA | -125.49M | -37.20M | -20.61M | -51.62M | -13.54M | 61.98M |
| Net Income | -145.69M | -137.47M | -42.83M | -107.66M | -57.05M | 18.97M |
Balance Sheet | ||||||
| Total Assets | 370.13M | 398.44M | 549.04M | 579.86M | 752.98M | 867.65M |
| Cash, Cash Equivalents and Short-Term Investments | 52.27M | 59.92M | 106.34M | 91.12M | 59.16M | 85.54M |
| Total Debt | 105.19M | 109.48M | 136.86M | 146.00M | 178.34M | 187.13M |
| Total Liabilities | 251.82M | 259.23M | 275.26M | 257.01M | 324.03M | 365.49M |
| Stockholders Equity | 118.31M | 139.21M | 277.17M | 320.65M | 426.63M | 499.88M |
Cash Flow | ||||||
| Free Cash Flow | -36.76M | -45.11M | 21.45M | 55.36M | -41.11M | -10.79M |
| Operating Cash Flow | -29.12M | -36.07M | 31.87M | 66.53M | -23.31M | 20.68M |
| Investing Cash Flow | -5.90M | -7.46M | -24.36M | -40.53M | -7.29M | -34.88M |
| Financing Cash Flow | -3.61M | -3.92M | -3.04M | -23.78M | 9.16M | -25.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $624.63M | 72.17 | 2.13% | ― | 8.34% | ― | |
52 Neutral | $844.72M | -3.43 | -30.23% | 2.12% | 28.35% | -939.66% | |
49 Neutral | $62.58M | -0.40 | -79.62% | ― | -8.98% | -187.59% | |
47 Neutral | $408.73M | -99.73 | -0.65% | ― | 1.38% | -111.51% | |
46 Neutral | $1.13B | 125.04 | 0.94% | ― | -4.66% | -201.96% | |
46 Neutral | $174.89M | -0.35 | -291.24% | ― | -12.11% | -43.71% |