Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 406.18M | 443.22M | 565.23M | 690.81M | 643.89M | 486.41M |
Gross Profit | 81.39M | 96.67M | 94.23M | 163.25M | 171.50M | 133.94M |
EBITDA | -34.99M | -20.61M | -51.62M | -13.30M | 61.41M | 58.30M |
Net Income | -60.00M | -42.83M | -107.66M | -56.37M | 18.97M | 7.22M |
Balance Sheet | ||||||
Total Assets | 529.12M | 549.04M | 579.86M | 752.98M | 867.65M | 820.92M |
Cash, Cash Equivalents and Short-Term Investments | 75.63M | 106.34M | 91.12M | 59.16M | 85.54M | 122.36M |
Total Debt | 118.45M | 136.86M | 146.00M | 155.59M | 164.36M | 148.77M |
Total Liabilities | 280.27M | 275.26M | 257.01M | 324.03M | 365.49M | 325.87M |
Stockholders Equity | 246.65M | 277.17M | 315.06M | 426.63M | 499.88M | 492.94M |
Cash Flow | ||||||
Free Cash Flow | -23.30M | 21.45M | 55.36M | -41.11M | -10.51M | 27.79M |
Operating Cash Flow | -11.91M | 31.87M | 66.53M | -23.31M | 20.97M | 47.62M |
Investing Cash Flow | -25.28M | -24.36M | -40.53M | -7.29M | -36.66M | -68.31M |
Financing Cash Flow | -2.98M | -3.04M | -23.78M | 9.16M | -23.76M | -6.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $1.82B | 14.74 | 12.97% | ― | -7.49% | 10.79% | |
73 Outperform | $856.58M | 77.89 | -3.29% | ― | -0.11% | -213.56% | |
71 Outperform | ¥268.19B | 15.08 | 8.32% | 2.78% | 6.19% | 11.06% | |
70 Neutral | $957.62M | 35.09 | 2.18% | 1.45% | 47.66% | -75.65% | |
63 Neutral | $587.43M | 22.02 | 4.46% | ― | -2.32% | -21.44% | |
52 Neutral | $478.26M | ― | -56.74% | ― | -15.16% | -1232.39% | |
39 Underperform | $57.02M | ― | -21.97% | ― | -20.14% | 8.70% |