| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 397.23M | 443.22M | 565.23M | 690.81M | 643.89M |
| Gross Profit | 73.28M | 96.67M | 91.94M | 163.25M | 171.50M |
| EBITDA | -37.20M | -20.61M | -51.62M | -13.54M | 61.98M |
| Net Income | -137.47M | -42.83M | -107.66M | -57.05M | 18.97M |
Balance Sheet | |||||
| Total Assets | 398.44M | 549.04M | 579.86M | 752.98M | 867.65M |
| Cash, Cash Equivalents and Short-Term Investments | 59.92M | 106.34M | 91.12M | 59.16M | 85.54M |
| Total Debt | 109.48M | 136.86M | 146.00M | 178.34M | 187.13M |
| Total Liabilities | 259.23M | 275.26M | 257.01M | 324.03M | 365.49M |
| Stockholders Equity | 139.21M | 277.17M | 320.65M | 426.63M | 499.88M |
Cash Flow | |||||
| Free Cash Flow | -45.11M | 21.45M | 55.36M | -41.11M | -10.79M |
| Operating Cash Flow | -36.07M | 31.87M | 66.53M | -23.31M | 20.68M |
| Investing Cash Flow | -7.46M | -24.36M | -40.53M | -7.29M | -34.88M |
| Financing Cash Flow | -3.92M | -3.04M | -23.78M | 9.16M | -25.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $672.52M | 66.46 | -2.68% | ― | 4.12% | -198.38% | |
56 Neutral | $1.21B | 15.14 | 9.87% | ― | -9.21% | -97.43% | |
52 Neutral | $915.00M | -52.26 | -30.23% | 2.12% | 43.81% | -584.11% | |
45 Neutral | $440.23M | 2,188.09 | 2.20% | ― | -0.19% | -50.51% | |
42 Neutral | $54.29M | -0.47 | -62.60% | ― | -15.45% | -6.98% | |
41 Neutral | $90.62M | -0.34 | -217.71% | ― | -15.28% | -350.51% |