| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.05B | 2.93B | 2.63B | 2.41B | 1.73B |
| Gross Profit | 1.58B | 1.48B | 1.27B | 1.14B | 828.13M |
| EBITDA | 1.15B | 990.54M | 834.57M | 594.06M | 667.76M |
| Net Income | 695.14M | 685.73M | 752.07M | 389.11M | 494.71M |
Balance Sheet | |||||
| Total Assets | 5.33B | 5.16B | 4.23B | 3.75B | 2.71B |
| Cash, Cash Equivalents and Short-Term Investments | 1.03B | 926.00M | 637.26M | 419.31M | 491.51M |
| Total Debt | 63.97M | 35.26M | 33.56M | 28.12M | 23.46M |
| Total Liabilities | 1.33B | 1.41B | 999.92M | 1.00B | 469.33M |
| Stockholders Equity | 4.00B | 3.75B | 3.23B | 2.75B | 2.24B |
Cash Flow | |||||
| Free Cash Flow | 815.59M | 532.92M | 418.18M | 333.01M | 223.79M |
| Operating Cash Flow | 1.03B | 897.65M | 735.89M | 541.49M | 380.64M |
| Investing Cash Flow | -608.59M | -349.97M | -289.04M | -474.88M | -114.40M |
| Financing Cash Flow | -301.13M | -301.03M | -236.05M | -132.60M | -240.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $37.23B | 36.20 | 19.21% | 0.55% | 21.38% | 49.42% | |
77 Outperform | $24.10B | 14.74 | 11.36% | 6.06% | 5.87% | -20.93% | |
69 Neutral | $24.10B | 21.96 | 7.68% | ― | 0.25% | -106.22% | |
64 Neutral | $23.36B | 183.93 | 1.53% | ― | -16.13% | -81.06% | |
63 Neutral | $47.54B | 26.78 | 12.81% | 2.29% | 8.01% | 10.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $28.68B | 136.11 | 0.97% | 1.28% | -17.33% | -76.71% |