| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.28B | 2.93B | 2.63B | 2.41B | 1.73B | 1.33B |
| Gross Profit | 1.70B | 1.48B | 1.27B | 1.14B | 828.13M | 623.57M |
| EBITDA | 1.44B | 990.54M | 834.57M | 594.06M | 667.76M | 393.79M |
| Net Income | 782.58M | 685.73M | 752.07M | 389.11M | 494.71M | 285.40M |
Balance Sheet | ||||||
| Total Assets | 5.26B | 5.16B | 4.23B | 3.75B | 2.71B | 2.23B |
| Cash, Cash Equivalents and Short-Term Investments | 1.08B | 926.00M | 637.26M | 419.31M | 491.51M | 435.23M |
| Total Debt | 57.48M | 35.26M | 33.56M | 28.12M | 23.46M | 6.22M |
| Total Liabilities | 1.41B | 1.41B | 999.92M | 1.00B | 469.33M | 375.21M |
| Stockholders Equity | 3.85B | 3.75B | 3.23B | 2.75B | 2.24B | 1.85B |
Cash Flow | ||||||
| Free Cash Flow | 816.60M | 532.92M | 418.18M | 333.01M | 223.79M | 101.56M |
| Operating Cash Flow | 1.17B | 897.65M | 735.89M | 541.49M | 380.64M | 264.35M |
| Investing Cash Flow | -495.92M | -349.97M | -289.04M | -474.88M | -114.40M | -144.31M |
| Financing Cash Flow | -316.26M | -301.03M | -236.05M | -132.60M | -240.26M | -170.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $27.14B | 19.44 | 11.43% | 6.06% | 5.87% | -20.93% | |
76 Outperform | $41.13B | 46.25 | 21.33% | 0.55% | 21.38% | 49.42% | |
69 Neutral | $26.46B | 29.86 | 7.80% | ― | 0.25% | -106.22% | |
64 Neutral | $27.59B | 209.80 | 1.47% | ― | -16.13% | -81.06% | |
64 Neutral | $30.28B | 178.33 | 0.93% | 1.28% | -17.33% | -76.71% | |
63 Neutral | $53.29B | 39.06 | 12.53% | 2.29% | 8.01% | 10.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |