Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.26B | 2.93B | 2.63B | 2.41B | 1.73B | 1.33B |
Gross Profit | 1.67B | 1.48B | 1.27B | 1.14B | 828.13M | 623.57M |
EBITDA | 1.18B | 990.54M | 834.57M | 846.86M | 694.92M | 425.11M |
Net Income | 527.15M | 685.73M | 752.07M | 389.11M | 494.71M | 285.40M |
Balance Sheet | ||||||
Total Assets | 5.04B | 5.16B | 4.23B | 3.75B | 2.71B | 2.23B |
Cash, Cash Equivalents and Short-Term Investments | 1.04B | 926.00M | 637.26M | 419.31M | 491.51M | 435.23M |
Total Debt | 0.00 | 35.26M | 33.56M | 28.12M | 23.46M | 6.22M |
Total Liabilities | 1.47B | 1.41B | 999.92M | 1.00B | 469.33M | 375.21M |
Stockholders Equity | 3.57B | 3.75B | 3.23B | 2.75B | 2.24B | 1.85B |
Cash Flow | ||||||
Free Cash Flow | 754.20M | 532.92M | 418.18M | 333.01M | 223.79M | 101.56M |
Operating Cash Flow | 1.14B | 897.65M | 735.89M | 541.49M | 380.64M | 264.35M |
Investing Cash Flow | -373.25M | -349.97M | -289.04M | -474.88M | -114.40M | -144.31M |
Financing Cash Flow | -297.61M | -301.03M | -236.05M | -132.60M | -240.26M | -170.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $17.19B | 13.61 | 10.98% | 7.22% | 5.46% | -26.72% | |
70 Outperform | $23.19B | 40.44 | 14.80% | 0.67% | 26.25% | -2.65% | |
69 Neutral | $20.85B | 47.82 | 5.72% | ― | -17.93% | -75.83% | |
68 Neutral | $24.40B | 39.54 | 3.72% | 1.13% | -22.97% | -78.58% | |
67 Neutral | $21.22B | 20.46 | 10.97% | 3.57% | 4.86% | 6.44% | |
61 Neutral | $36.05B | 6.66 | -10.61% | 1.86% | 8.68% | -8.81% | |
54 Neutral | $18.69B | 28.15 | -1.01% | ― | -0.65% | -114.26% |