Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.13B | 2.93B | 2.63B | 2.41B | 1.73B | 1.33B | Gross Profit |
1.59B | 1.48B | 1.27B | 1.14B | 828.13M | 623.57M | EBIT |
881.22M | 802.13M | 653.74M | 632.43M | 491.46M | 327.14M | EBITDA |
1.09B | 990.54M | 834.57M | 846.86M | 694.92M | 425.11M | Net Income Common Stockholders |
483.77M | 685.73M | 752.07M | 389.11M | 494.71M | 285.40M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.14B | 926.00M | 637.26M | 419.31M | 491.51M | 435.23M | Total Assets |
5.14B | 5.16B | 4.23B | 3.75B | 2.71B | 2.23B | Total Debt |
0.00 | 35.26M | 33.56M | 28.12M | 23.46M | 6.22M | Net Debt |
-1.14B | -890.74M | -603.21M | -391.19M | -468.05M | -429.01M | Total Liabilities |
1.48B | 1.41B | 999.92M | 1.00B | 469.33M | 375.21M | Stockholders Equity |
3.66B | 3.75B | 3.23B | 2.75B | 2.24B | 1.85B |
Cash Flow | Free Cash Flow | ||||
733.79M | 532.92M | 418.18M | 333.01M | 223.79M | 101.56M | Operating Cash Flow |
1.10B | 897.65M | 735.89M | 541.49M | 380.64M | 264.35M | Investing Cash Flow |
-352.30M | -349.97M | -289.04M | -474.88M | -114.40M | -144.31M | Financing Cash Flow |
-302.27M | -301.03M | -236.05M | -132.60M | -240.26M | -170.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $27.47B | 53.38 | 13.65% | 0.50% | 20.95% | -11.46% | |
81 Outperform | $131.76B | 19.98 | 36.37% | 1.01% | 6.12% | -5.66% | |
79 Outperform | $108.61B | 23.65 | 53.14% | 1.05% | 20.33% | 31.89% | |
78 Outperform | $291.35B | 31.49 | 55.21% | 0.79% | 16.46% | 21.29% | |
74 Outperform | $104.72B | 28.78 | 104.10% | 0.85% | 20.44% | 44.14% | |
70 Outperform | $20.25B | 19.67 | 11.47% | 2.37% | 1.32% | 4.86% | |
62 Neutral | $11.72B | 10.43 | -7.10% | 2.91% | 7.41% | -7.94% |