Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.26B | 2.93B | 2.63B | 2.41B | 1.73B | 1.33B |
Gross Profit | 1.67B | 1.48B | 1.27B | 1.14B | 828.13M | 623.57M |
EBITDA | 1.18B | 990.54M | 834.57M | 846.86M | 694.92M | 425.11M |
Net Income | 527.15M | 685.73M | 752.07M | 389.11M | 494.71M | 285.40M |
Balance Sheet | ||||||
Total Assets | 5.04B | 5.16B | 4.23B | 3.75B | 2.71B | 2.23B |
Cash, Cash Equivalents and Short-Term Investments | 1.04B | 926.00M | 637.26M | 419.31M | 491.51M | 435.23M |
Total Debt | 0.00 | 35.26M | 33.56M | 28.12M | 23.46M | 6.22M |
Total Liabilities | 1.47B | 1.41B | 999.92M | 1.00B | 469.33M | 375.21M |
Stockholders Equity | 3.57B | 3.75B | 3.23B | 2.75B | 2.24B | 1.85B |
Cash Flow | ||||||
Free Cash Flow | 754.20M | 532.92M | 418.18M | 333.01M | 223.79M | 101.56M |
Operating Cash Flow | 1.14B | 897.65M | 735.89M | 541.49M | 380.64M | 264.35M |
Investing Cash Flow | -373.25M | -349.97M | -289.04M | -474.88M | -114.40M | -144.31M |
Financing Cash Flow | -297.61M | -301.03M | -236.05M | -132.60M | -240.26M | -170.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $116.82B | 29.09 | 100.78% | 0.76% | 24.06% | 49.69% | |
82 Outperform | $123.67B | 23.71 | 58.24% | 0.95% | 23.68% | 43.16% | |
79 Outperform | $143.77B | 21.80 | 36.37% | 0.92% | 6.12% | -5.66% | |
79 Outperform | $267.76B | 26.78 | 56.14% | 0.98% | 27.09% | 40.94% | |
70 Outperform | $23.50B | 40.52 | 14.80% | 0.70% | 26.25% | -2.65% | |
65 Neutral | $21.28B | 20.34 | 10.97% | 2.61% | 4.86% | 6.44% | |
61 Neutral | €28.23B | 17.72 | -1.42% | 2.45% | 6.10% | 29.62% |