Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.46B | 5.18B | 4.37B | 3.38B | 2.59B | 2.15B |
Gross Profit | 3.07B | 2.87B | 2.28B | 1.68B | 1.27B | 1.01B |
EBITDA | 784.40M | 653.80M | 521.10M | 414.66M | 381.60M | 342.70M |
Net Income | 202.10M | 72.60M | -208.60M | -235.21M | -204.99M | -208.07M |
Balance Sheet | ||||||
Total Assets | 8.53B | 8.34B | 8.37B | 7.40B | 6.99B | 8.62B |
Cash, Cash Equivalents and Short-Term Investments | 422.10M | 345.40M | 483.40M | 376.67M | 498.33M | 389.50M |
Total Debt | 1.53B | 1.48B | 6.66B | 5.84B | 5.54B | 6.99B |
Total Liabilities | 3.30B | 3.33B | 8.53B | 7.47B | 6.96B | 8.78B |
Stockholders Equity | 5.22B | 5.00B | -160.20M | -69.24M | 33.42M | -152.90M |
Cash Flow | ||||||
Free Cash Flow | 260.40M | 136.70M | 47.20M | -201.15M | 143.06M | 167.64M |
Operating Cash Flow | 471.90M | 424.70M | 199.00M | -87.25M | 226.74M | 261.32M |
Investing Cash Flow | -270.20M | -268.30M | -154.80M | -112.85M | 249.92M | -93.60M |
Financing Cash Flow | -108.50M | -266.00M | 35.00M | 77.17M | -312.78M | -145.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $21.78B | 95.53 | 4.71% | ― | 22.86% | ― | |
74 Outperform | $4.50B | 20.49 | 27.51% | 1.22% | 3.83% | 28.57% | |
68 Neutral | $2.86B | 16.77 | 23.49% | ― | 3.63% | -2.60% | |
68 Neutral | $6.14B | 27.33 | 8.66% | ― | 17.25% | 93.88% | |
57 Neutral | $1.76B | ― | -46.53% | ― | -2.35% | -7104.57% | |
55 Neutral | $6.43B | -2.52 | -4.30% | 5.96% | 15.30% | 11.62% | |
50 Neutral | $3.10B | ― | 58.47% | ― | -7.76% | 79.66% |