| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.57B | 5.18B | 4.40B | 3.57B | 3.07B |
| Gross Profit | 3.78B | 2.87B | 2.31B | 1.79B | 1.51B |
| EBITDA | 1.11B | 653.80M | 518.00M | 258.30M | 381.60M |
| Net Income | 427.40M | 72.60M | -208.60M | -252.70M | -126.30M |
Balance Sheet | |||||
| Total Assets | 10.06B | 8.34B | 8.37B | 7.40B | 6.99B |
| Cash, Cash Equivalents and Short-Term Investments | 652.30M | 345.40M | 483.40M | 402.00M | 566.70M |
| Total Debt | 2.41B | 1.48B | 6.66B | 6.24B | 6.30B |
| Total Liabilities | 4.24B | 3.33B | 8.53B | 7.47B | 6.96B |
| Stockholders Equity | 5.80B | 5.00B | -160.20M | -69.24M | 33.42M |
Cash Flow | |||||
| Free Cash Flow | 503.70M | 183.00M | 59.90M | -179.30M | 202.10M |
| Operating Cash Flow | 729.20M | 424.70M | 199.00M | -91.70M | 268.00M |
| Investing Cash Flow | -338.10M | -268.30M | -154.80M | -118.60M | 295.40M |
| Financing Cash Flow | -123.40M | -266.00M | 35.00M | 81.10M | -369.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $2.83B | 21.84 | 22.66% | ― | 1.56% | -17.21% | |
66 Neutral | $20.28B | 48.55 | 7.71% | ― | 25.90% | ― | |
65 Neutral | $6.33B | 15.51 | 12.76% | ― | 15.77% | 86.16% | |
63 Neutral | $5.77B | 25.34 | 23.39% | 1.15% | 4.20% | 24.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $1.97B | -16.60 | 12.90% | ― | -8.74% | 74.66% |