| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.04B | 6.57B | 5.18B | 4.40B | 3.57B | 3.07B |
| Gross Profit | 4.10B | 3.78B | 2.87B | 2.31B | 1.79B | 1.51B |
| EBITDA | 1.02B | 1.11B | 653.80M | 518.00M | 258.30M | 381.60M |
| Net Income | 457.40M | 427.40M | 72.60M | -208.60M | -252.70M | -126.30M |
Balance Sheet | ||||||
| Total Assets | 10.01B | 10.06B | 8.34B | 8.37B | 7.40B | 6.99B |
| Cash, Cash Equivalents and Short-Term Investments | 683.70M | 652.30M | 345.40M | 483.40M | 402.00M | 566.70M |
| Total Debt | 1.00B | 2.41B | 1.48B | 6.66B | 6.24B | 6.30B |
| Total Liabilities | 3.25B | 4.24B | 3.33B | 8.53B | 7.47B | 6.96B |
| Stockholders Equity | 6.74B | 5.80B | 5.00B | -160.20M | -69.24M | 33.42M |
Cash Flow | ||||||
| Free Cash Flow | 476.50M | 503.70M | 183.00M | 59.90M | -179.30M | 202.10M |
| Operating Cash Flow | 737.00M | 729.20M | 424.70M | 199.00M | -91.70M | 268.00M |
| Investing Cash Flow | -358.20M | -338.10M | -268.30M | -154.80M | -118.60M | 295.40M |
| Financing Cash Flow | -143.30M | -123.40M | -266.00M | 35.00M | 81.10M | -369.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $7.16B | 18.28 | 12.64% | ― | 12.73% | 73.50% | |
71 Outperform | $3.50B | 22.28 | 22.54% | ― | 3.16% | -4.60% | |
67 Neutral | $20.48B | 42.45 | 7.72% | ― | 29.03% | 118.73% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $2.75B | 108.89 | -6.18% | ― | -3.26% | ― | |
58 Neutral | $5.18B | 30.79 | 20.87% | 1.15% | 6.34% | -21.30% |