Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 4.37B | $ 3.38B | $ 2.59B | $ 2.15B |
Gross Profit | $ 2.28B | $ 1.68B | $ 1.27B | $ 1.01B |
Operating Income | $ 302.50M | $ 229.79M | $ 151.44M | $ 121.93M |
EBITDA | $ 521.10M | $ 414.66M | $ 381.60M | $ 342.70M |
Net Income | $ -208.60M | $ -235.21M | $ -204.99M | $ -208.07M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 483.40M | $ 376.67M | $ 498.33M | $ 389.50M |
Total Assets | $ 8.37B | $ 7.40B | $ 6.99B | $ 8.62B |
Total Debt | $ 6.66B | $ 5.84B | $ 5.54B | $ 6.99B |
Net Debt | $ 6.18B | $ 5.47B | $ 5.04B | $ 6.60B |
Total Liabilities | $ 8.53B | $ 7.47B | $ 6.96B | $ 8.78B |
Stockholders' Equity | $ -160.20M | $ -69.24M | $ 33.42M | $ -152.90M |
Cash Flow | ||||
Free Cash Flow | $ 47.20M | $ -201.15M | $ 143.06M | $ 167.64M |
Operating Cash Flow | $ 199.00M | $ -87.25M | $ 226.74M | $ 261.32M |
Investing Cash Flow | $ -154.80M | $ -112.85M | $ 249.92M | $ -93.60M |
Financing Cash Flow | $ 35.00M | $ 77.17M | $ -312.78M | $ -145.00M |