| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 66.36B | 55.30B | 53.73B | 50.48B | 95.67B |
| Gross Profit | 66.36B | 55.30B | 48.48B | 0.00 | 95.67B |
| EBITDA | 6.90B | 7.19B | 112.82B | 4.58B | 6.09B |
| Net Income | 4.01B | 3.72B | 3.75B | 2.35B | 2.85B |
Balance Sheet | |||||
| Total Assets | 558.29B | 538.65B | 508.61B | 519.05B | 586.23B |
| Cash, Cash Equivalents and Short-Term Investments | 7.30B | 246.29B | 230.43B | 287.67B | 357.05B |
| Total Debt | 39.55B | 17.58B | 33.17B | 16.48B | 16.57B |
| Total Liabilities | 523.52B | 505.55B | 477.33B | 500.91B | 554.35B |
| Stockholders Equity | 32.05B | 30.39B | 28.97B | 26.65B | 29.31B |
Cash Flow | |||||
| Free Cash Flow | 18.69B | 16.41B | 1.55B | 9.90B | 29.39B |
| Operating Cash Flow | 19.12B | 16.82B | 1.73B | 10.54B | 17.48B |
| Investing Cash Flow | -18.25B | -15.12B | 2.28B | -9.02B | -16.30B |
| Financing Cash Flow | -1.76B | -369.94M | -3.80B | -2.42B | -677.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $37.50B | 10.99 | 22.01% | 1.55% | 6.90% | 41.67% | |
73 Outperform | $33.65B | 8.24 | 21.07% | ― | 8.66% | 32.96% | |
73 Outperform | $21.80B | 12.02 | 13.35% | 3.44% | -1.98% | 48.93% | |
72 Outperform | $68.28B | 13.46 | 10.02% | 3.82% | -9.63% | 19.62% | |
71 Outperform | $40.13B | ― | 7.50% | 2.02% | -24.08% | 26.42% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $12.30B | 10.92 | 11.63% | 5.77% | 33.06% | 50.47% |