| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.36B | 1.27B | 1.29B | 1.23B | 796.92M | 507.43M |
| Gross Profit | 535.43M | 501.23M | 540.42M | 525.06M | 329.93M | 199.50M |
| EBITDA | 186.00M | 161.83M | 227.06M | 238.62M | 57.74M | 47.84M |
| Net Income | 73.46M | 68.55M | 125.24M | 136.63M | 21.12M | 6.08M |
Balance Sheet | ||||||
| Total Assets | 1.38B | 1.21B | 1.11B | 937.08M | 586.55M | 322.55M |
| Cash, Cash Equivalents and Short-Term Investments | 262.23M | 197.51M | 223.10M | 145.18M | 123.78M | 57.09M |
| Total Debt | 571.61M | 499.50M | 450.42M | 387.27M | 50.52M | 47.60M |
| Total Liabilities | 978.22M | 862.57M | 764.91M | 727.39M | 516.78M | 356.99M |
| Stockholders Equity | 400.42M | 343.75M | 340.24M | 209.69M | 69.77M | -26.75M |
Cash Flow | ||||||
| Free Cash Flow | 80.79M | 39.74M | 75.24M | 21.80M | 98.37M | 135.25M |
| Operating Cash Flow | 159.22M | 147.11M | 172.30M | 77.46M | 139.83M | 148.26M |
| Investing Cash Flow | -70.55M | -99.53M | -96.72M | -55.67M | -41.46M | -13.01M |
| Financing Cash Flow | -3.76M | -72.95M | -1.80M | -177.00K | -31.47M | -91.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.64B | 18.37 | 8.82% | 2.28% | 1.78% | -25.36% | |
76 Outperform | $1.53B | 21.62 | 20.38% | ― | 7.36% | -6.85% | |
73 Outperform | $402.16M | 21.16 | 6.32% | 5.15% | -1.05% | -24.24% | |
66 Neutral | $358.04B | 24.52 | 162.91% | 2.58% | 7.50% | -0.38% | |
63 Neutral | $6.59B | 31.11 | 9.69% | ― | 6.04% | 10.26% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
39 Underperform | $22.20M | -0.09 | ― | ― | -6.63% | -904.47% |
Arhaus reported a record-breaking third quarter in 2025, with net revenue increasing by 8.0% to $345 million, marking the highest third-quarter net revenue in its history. The company’s growth was driven by new showroom openings and increased demand for its products, with significant improvements in delivery performance due to enhancements in its distribution network. Arhaus also expanded its showroom footprint, including opening its largest traditional showroom in Pasadena, California, and its first showroom in Montana. The company remains debt-free with strong liquidity, and it has updated its full-year 2025 outlook, reflecting confidence in its execution amidst macroeconomic uncertainties.
On October 17, 2025, Arhaus, Inc. amended its Credit Agreement with Bank of America to extend the maturity date of its revolving credit facility to October 17, 2030, and increased the letter of credit commitment to a maximum of $15 million. This amendment maintains the total revolving credit commitments at $75 million, with an option to increase by an additional $25 million, potentially enhancing Arhaus’s financial flexibility and operational capacity.