| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 336.82M | 347.07M | 377.15M | 394.70M | 370.70M |
| Gross Profit | 215.02M | 227.87M | 243.06M | 258.94M | 253.13M |
| EBITDA | 10.16M | 21.28M | 37.39M | 47.75M | 47.99M |
| Net Income | -4.49M | 2.32M | 10.07M | 15.70M | 14.77M |
Balance Sheet | |||||
| Total Assets | 301.73M | 319.60M | 316.67M | 345.82M | 340.76M |
| Cash, Cash Equivalents and Short-Term Investments | 10.12M | 20.96M | 8.62M | 5.95M | 9.36M |
| Total Debt | 159.84M | 142.58M | 139.96M | 176.62M | 143.45M |
| Total Liabilities | 214.49M | 196.69M | 196.99M | 237.05M | 218.53M |
| Stockholders Equity | 87.24M | 122.91M | 119.69M | 108.77M | 122.22M |
Cash Flow | |||||
| Free Cash Flow | -3.77M | 12.57M | 46.75M | -11.31M | 28.62M |
| Operating Cash Flow | 5.79M | 27.11M | 62.06M | 2.71M | 39.69M |
| Investing Cash Flow | -9.37M | -14.34M | -15.26M | -14.03M | -11.07M |
| Financing Cash Flow | -7.26M | -503.00K | -45.93M | 9.11M | -28.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $330.67M | 12.32 | 9.63% | 9.66% | -3.70% | -18.57% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $309.35B | 23.60 | 113.30% | 2.67% | 2.23% | -4.48% | |
53 Neutral | $123.80B | 37.36 | -64.84% | 1.94% | 3.12% | -3.03% | |
53 Neutral | $5.08B | 35.69 | 8.38% | ― | 3.46% | -3.01% | |
52 Neutral | $516.69M | -7.42 | -7.04% | ― | 8.06% | -72.92% | |
40 Underperform | $105.53M | -11.17 | -3.93% | ― | -2.32% | -680.98% |