| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.68B | 4.68B | 4.46B | 4.41B | 4.26B | 3.43B |
| Gross Profit | 1.93B | 1.93B | 1.93B | 1.86B | 1.73B | 1.42B |
| EBITDA | 502.55M | 510.97M | 488.65M | 523.30M | 551.78M | 457.19M |
| Net Income | 199.48M | 208.65M | 205.87M | 245.98M | 298.19M | 283.23M |
Balance Sheet | ||||||
| Total Assets | 5.58B | 5.47B | 5.05B | 4.66B | 4.35B | 3.73B |
| Cash, Cash Equivalents and Short-Term Investments | 293.63M | 249.30M | 187.67M | 34.38M | 9.79M | 139.44M |
| Total Debt | 2.01B | 3.63B | 1.69B | 1.63B | 1.74B | 1.42B |
| Total Liabilities | 3.12B | 3.06B | 2.88B | 2.73B | 2.69B | 2.41B |
| Stockholders Equity | 2.46B | 2.41B | 2.17B | 1.93B | 1.66B | 1.32B |
Cash Flow | ||||||
| Free Cash Flow | 105.45M | 64.07M | 156.33M | 255.98M | -344.15M | -106.33M |
| Operating Cash Flow | 419.92M | 381.84M | 603.15M | 803.59M | 112.45M | 301.34M |
| Investing Cash Flow | -314.47M | -317.76M | -446.83M | -564.97M | -455.64M | -471.24M |
| Financing Cash Flow | 1.25M | -2.44M | -3.04M | -214.03M | 213.54M | 1.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $122.10B | 37.36 | -59.21% | 1.94% | 3.12% | -3.03% | |
53 Neutral | $4.86B | 35.69 | 8.38% | ― | 3.46% | -3.01% | |
52 Neutral | $343.89M | 19.56 | 1.56% | 5.36% | 6.39% | -1.48% | |
51 Neutral | $343.89M | 19.56 | 1.56% | 5.44% | 6.39% | -1.48% | |
47 Neutral | $829.31M | 107.48 | 16.39% | ― | 7.36% | 10.24% | |
40 Underperform | $109.82M | -11.17 | -3.93% | ― | -2.32% | -680.98% |