| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.68B | 4.46B | 4.41B | 4.26B | 3.43B |
| Gross Profit | 1.93B | 1.93B | 1.86B | 1.73B | 1.42B |
| EBITDA | 510.97M | 488.65M | 523.30M | 551.78M | 457.19M |
| Net Income | 208.65M | 205.87M | 245.98M | 298.19M | 283.23M |
Balance Sheet | |||||
| Total Assets | 5.47B | 5.05B | 4.66B | 4.35B | 3.73B |
| Cash, Cash Equivalents and Short-Term Investments | 249.30M | 187.67M | 34.38M | 9.79M | 139.44M |
| Total Debt | 3.63B | 1.69B | 1.63B | 1.74B | 1.42B |
| Total Liabilities | 3.06B | 2.88B | 2.73B | 2.69B | 2.41B |
| Stockholders Equity | 2.41B | 2.17B | 1.93B | 1.66B | 1.32B |
Cash Flow | |||||
| Free Cash Flow | 64.07M | 156.33M | 255.98M | -344.15M | -106.33M |
| Operating Cash Flow | 381.84M | 603.15M | 803.59M | 112.45M | 301.34M |
| Investing Cash Flow | -317.76M | -446.83M | -564.97M | -455.64M | -471.24M |
| Financing Cash Flow | -2.44M | -3.04M | -214.03M | 213.54M | 1.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $133.28B | 22.44 | -59.21% | 1.94% | 0.64% | 0.58% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $348.10M | 18.64 | 2.79% | 5.36% | -1.05% | -24.24% | |
59 Neutral | $6.15B | 43.30 | 8.99% | ― | 6.04% | 10.26% | |
58 Neutral | $348.10M | 18.64 | 6.32% | 5.44% | -1.05% | -24.24% | |
55 Neutral | $1.00B | 23.45 | 20.38% | ― | 7.36% | -6.85% | |
40 Underperform | $120.26M | -34.23 | -3.93% | ― | -3.77% | -146.47% |