| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.66B | 4.68B | 4.46B | 4.41B | 4.26B | 3.43B |
| Gross Profit | 1.97B | 2.04B | 1.93B | 1.86B | 1.73B | 1.42B |
| EBITDA | 518.97M | 270.07M | 488.65M | 523.30M | 551.78M | 457.19M |
| Net Income | 216.80M | 208.65M | 205.87M | 245.98M | 298.19M | 283.23M |
Balance Sheet | ||||||
| Total Assets | 5.52B | 3.94B | 5.05B | 4.66B | 4.35B | 3.73B |
| Cash, Cash Equivalents and Short-Term Investments | 204.48M | 249.30M | 187.67M | 34.38M | 9.79M | 139.44M |
| Total Debt | 1.99B | 1.80B | 1.69B | 1.63B | 1.74B | 1.42B |
| Total Liabilities | 3.16B | 1.91B | 2.88B | 2.73B | 2.69B | 2.41B |
| Stockholders Equity | 2.36B | 2.41B | 2.17B | 1.93B | 1.66B | 1.32B |
Cash Flow | ||||||
| Free Cash Flow | 22.85M | 64.07M | 156.33M | 255.98M | -344.15M | -106.33M |
| Operating Cash Flow | 359.15M | 381.84M | 603.15M | 803.59M | 112.45M | 301.34M |
| Investing Cash Flow | -336.31M | -317.76M | -446.83M | -564.97M | -455.64M | -471.24M |
| Financing Cash Flow | 863.00K | -2.44M | -3.04M | -214.03M | 213.54M | 1.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.28B | 17.03 | 20.38% | ― | 7.36% | -6.85% | |
73 Outperform | $421.52M | 22.18 | 6.32% | 5.44% | -1.05% | -24.24% | |
69 Neutral | $158.26B | 23.39 | ― | 1.94% | 0.64% | 0.58% | |
62 Neutral | $421.52M | 22.67 | 6.32% | 5.36% | -1.05% | -24.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $7.54B | 33.06 | 9.69% | ― | 6.04% | 10.26% | |
42 Neutral | $158.29M | -95.03 | -1.37% | ― | -3.77% | -146.47% |